| Revenue | — | — |
| EBITDA | DKK -14K | -3% |
| Net profit | DKK -159K | -128% |
| Total assets | DKK 2,1M | -14% |
| Equity | DKK 2M | -13% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -11 | -13 | -13 | -14 | -14 | -14 | -14 | -14 | -13 | -13 | -14 | -14 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -11 | -13 | -13 | -14 | -14 | -14 | -14 | -14 | -13 | -13 | -14 | -14 |
| Net financials | 269 | 190 | 320 | 655 | -540 | 399 | -200 | 498 | 301 | 1.694 | -342 | 732 | -145 |
| Profit before tax | 258 | 179 | 307 | 642 | -554 | 385 | -214 | 484 | 287 | 1.681 | -356 | 718 | -159 |
| Tax | 45 | 43 | 75 | 151 | -118 | 85 | -47 | 113 | 63 | 370 | -78 | 158 | 0 |
| Net profit | 213 | 136 | 232 | 491 | -436 | 300 | -167 | 371 | 223 | 1.311 | -278 | 561 | -159 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.100 | 1.242 | 1.539 | 2.114 | 1.695 | 1.965 | 1.796 | 2.158 | 2.354 | 3.942 | 1.906 | 2.438 | 2.106 |
| Equity | 1.006 | 1.142 | 1.374 | 1.865 | 1.429 | 1.729 | 1.562 | 1.933 | 2.156 | 3.468 | 1.790 | 2.233 | 1.952 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 94 | 99 | 164 | 249 | 266 | 236 | 234 | 225 | 198 | 474 | 116 | 205 | 154 |
| Total debt | 94 | 99 | 164 | 249 | 266 | 236 | 234 | 225 | 198 | 474 | 116 | 205 | 154 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
IJ Founder | Founder | 1989 | — | — |
CC Founder | Founder | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Ida Julia Fogh | Founder | 0 companies |
| Claus Clausen Fogh | Founder | 0 companies |