| Revenue | DKK 155K | -92% |
| EBITDA | DKK -51K | -104% |
| Net profit | DKK -248K | -146% |
| Total assets | DKK 3M | -67% |
| Equity | DKK 1,3M | -16% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.440 | 1.029 | 1.117 | 1.944 | 155 |
| Staff expenses | -919 | -916 | -961 | -677 | -206 |
| EBITDA | 521 | 113 | 155 | 1.267 | -51 |
| Depreciation & amort. | -150 | -65 | -104 | -201 | -107 |
| EBIT | 371 | 48 | 52 | 1.065 | -158 |
| Net financials | -26 | -32 | -45 | -306 | -90 |
| Profit before tax | 346 | 16 | 7 | 759 | -248 |
| Tax | 89 | 16 | 15 | 220 | -0 |
| Net profit | 256 | -1 | -8 | 539 | -248 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.714 | 2.286 | 2.413 | 8.934 | 2.955 |
| Equity | 1.289 | 989 | 981 | 1.520 | 1.272 |
| Long-term debt | 15 | 10 | 0 | 0 | 0 |
| Short-term debt | 1.402 | 1.268 | 1.418 | 7.401 | 1.670 |
| Total debt | 1.417 | 1.278 | 1.418 | 7.401 | 1.670 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
HO Founder | Founder | 1989 |
HV Management | Management | 2012 |
AP Management | Management | 2014 |
| Former (2) | ||
MB Management | Management | 1989 – 1990 |
KM Management | Management | 1989 – 2012 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
| Chairman | 2014 – 2020 | |
| Chairman | 1989 – 2012 | |
| Board of Directors | 1989 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Otto Jensen | Founder | 0 companies |
| Helen Vestergaard Pedersen | Management | 0 companies |
| Marianne Birgitte Houmann Jensen | Management | 0 companies |
| Arndt Pedersen | Management | 0 companies |
| Karen Marie Jensen | Management | 0 companies |
| Tina Pedersen Cordt | Chairman | 0 companies |
| Otto Dan Houmann Jensen | Chairman | 0 companies |
| Anna Lydia Houmann Jensen | Board of Directors | 0 companies |