| Revenue | DKK -40K | -101% |
| EBITDA | DKK -40K | -102% |
| Net profit | DKK -28K | -102% |
| Total assets | DKK 534K | -94% |
| Equity | DKK 489K | -94% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Revenue | 4.327 | 3.573 | 4.701 | -40 |
| Staff expenses | -4.541 | -4.479 | -3.091 | -0 |
| EBITDA | 1.886 | -906 | 1.774 | -40 |
| Depreciation & amort. | 1.050 | -99 | 82 | -0 |
| EBIT | 836 | -1.005 | 1.692 | -40 |
| Net financials | -274 | 170 | 56 | 4 |
| Profit before tax | 561 | -835 | 1.748 | -36 |
| Tax | 231 | -209 | 434 | -9 |
| Net profit | 331 | -626 | 1.314 | -28 |
| Item | 2012 | 2013 | 2014 | 2015 |
|---|---|---|---|---|
| Total assets | 9.570 | 8.824 | 8.241 | 534 |
| Equity | 7.129 | 6.503 | 7.817 | 489 |
| Long-term debt | 229 | 276 | 161 | 0 |
| Short-term debt | 2.212 | 2.321 | 263 | 45 |
| Total debt | 2.441 | 2.321 | 424 | 45 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
FM Management | Management | 1989 – 2015 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Chairman | 2014 – 2015 | |
| Board of Directors | 1989 – 2005 | |
| Board of Directors | 1989 – 2007 | |
| Chairman | 2007 – 2014 | |
| Board of Directors | 2005 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 1989 | |
| Company | 20–24.99% | 20–24.99% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Munk Rasmussen | Management | 0 companies |
| Kaj Boris Kjeldgaard | Chairman | 0 companies |
| Nils Henrik Skouboe Svendsen | Board of Directors | 0 companies |
| Willy Bent Hansen | Board of Directors | 0 companies |
| Anne Troelsen | Chairman | 0 companies |
| Pernille Skouboe Raun | Board of Directors | 0 companies |