| Revenue | DKK 587K | -13% |
| EBITDA | DKK 142K | +193% |
| Net profit | DKK 60K | +133% |
| Total assets | DKK 3,5M | +1% |
| Equity | DKK 1M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 855 | 875 | 692 | 534 | 460 | 750 | 716 | 1.024 | 850 | 988 | 1.134 | 1.260 | 674 | 587 |
| Staff expenses | -692 | -712 | -534 | -546 | -423 | -552 | -866 | -836 | -812 | -783 | -964 | -1.131 | -825 | -445 |
| EBITDA | 163 | 164 | 157 | -12 | 37 | 197 | -150 | 188 | 38 | 205 | 170 | 128 | -152 | 142 |
| Depreciation & amort. | -9 | -9 | -9 | -10 | -14 | -27 | -5 | -8 | -8 | -88 | -82 | -82 | -82 | -82 |
| EBIT | 154 | 155 | 148 | -22 | 23 | 170 | -155 | 180 | 30 | 117 | 88 | 47 | -233 | 60 |
| Net financials | 41 | 39 | 21 | 8 | 55 | 53 | 65 | -31 | -6 | 4 | -0 | 17 | 9 | 10 |
| Profit before tax | 195 | 193 | 169 | -13 | 79 | 223 | -90 | 148 | 24 | 121 | 88 | 63 | -225 | 70 |
| Tax | 55 | 52 | 46 | 0 | 21 | 53 | -10 | 27 | 8 | 29 | 28 | 25 | -40 | 10 |
| Net profit | 140 | 141 | 123 | -13 | 57 | 170 | -80 | 122 | 16 | 92 | 60 | 38 | -184 | 60 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.483 | 3.391 | 3.013 | 2.911 | 3.322 | 4.178 | 3.028 | 3.008 | 3.628 | 3.314 | 3.405 | 4.995 | 3.427 | 3.463 |
| Equity | 1.426 | 1.567 | 1.690 | 1.677 | 1.734 | 1.904 | 824 | 946 | 962 | 1.053 | 1.113 | 1.152 | 967 | 1.027 |
| Long-term debt | 51 | 51 | 45 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.007 | 1.774 | 1.278 | 1.234 | 1.575 | 2.265 | 2.204 | 2.062 | 2.666 | 2.259 | 2.291 | 3.844 | 2.460 | 2.436 |
| Total debt | 2.057 | 1.824 | 1.323 | 1.234 | 1.575 | 2.265 | 2.204 | 2.062 | 2.666 | 2.259 | 2.291 | 3.844 | 2.460 | 2.436 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
TH Management | Management | 1989 | — | — |
AB Management | Management | 1993 | — | — |
LH Management | Management | 2000 | — | — |
Nd Management | Management | 1989 | — | — |
MH Management | Management | 1997 | — | — |
JC Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEMIPOL ApS | Company | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Tinna Høgsted | Management | 0 companies |
| Anders Berrig | Management | 0 companies |
| Lars Høgsted | Management | 0 companies |
| Niels de Fønss | Management | 0 companies |
| Mogens Høgsted | Management | 0 companies |
| Jens Christensen | Management | 0 companies |