| Revenue | DKK 97K | -30% |
| EBITDA | DKK 62K | -34% |
| Net profit | DKK 48K | -34% |
| Total assets | DKK 453K | +3% |
| Equity | DKK 336K | +17% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 120 | 80 | 131 | 49 | 62 | 42 | 139 | 128 | 121 | 144 | 88 | 130 | 139 | 97 |
| Staff expenses | -60 | -66 | -37 | -37 | -35 | -6 | -56 | -63 | -56 | -26 | -140 | -33 | -46 | -35 |
| EBITDA | 59 | 14 | 94 | 13 | 27 | 36 | 83 | 64 | 65 | 119 | -52 | 97 | 93 | 62 |
| Depreciation & amort. | 56 | -34 | -3 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 4 | -19 | 92 | 12 | 27 | 36 | 83 | 64 | 65 | 119 | -52 | 97 | 93 | 62 |
| Net financials | -18 | -13 | -11 | -7 | -6 | -5 | -1 | -0 | 0 | -1 | -1 | -4 | -3 | -3 |
| Profit before tax | -14 | -32 | 80 | 5 | 21 | 31 | 82 | 64 | 65 | 118 | -53 | 93 | 90 | 59 |
| Tax | -0 | -0 | 9 | -0 | -0 | -0 | 14 | 12 | 12 | 24 | -0 | 5 | 17 | 11 |
| Net profit | -14 | -32 | 71 | 5 | 21 | 31 | 68 | 53 | 54 | 94 | -53 | 88 | 73 | 48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 412 | 301 | 245 | 237 | 186 | 165 | 177 | 246 | 275 | 304 | 210 | 346 | 441 | 453 |
| Equity | -33 | -65 | 6 | 10 | 31 | 62 | 130 | 182 | 186 | 230 | 127 | 215 | 288 | 336 |
| Long-term debt | 0 | 0 | 9 | 0 | 0 | 0 | 14 | 12 | 12 | 24 | 0 | 3 | 17 | 9 |
| Short-term debt | 445 | 366 | 230 | 226 | 155 | 103 | 33 | 53 | 78 | 50 | 83 | 129 | 136 | 108 |
| Total debt | 445 | 366 | 240 | 226 | 155 | 103 | 47 | 64 | 89 | 74 | 83 | 131 | 153 | 117 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
VC Management | Management | 1989 | — | — |
NJ Audit | Audit | 1989 | — | — |
AR | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2026 | |
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |
| Asnæs Revisorinteressentskab | Audit | 0 companies |