| Revenue | DKK -45K | -34% |
| EBITDA | DKK -46K | +86% |
| Net profit | DKK -355K | -1727% |
| Total assets | DKK 755K | -34% |
| Equity | DKK 320K | -53% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -63 | -64 | -35 | -69 | -45 |
| Staff expenses | -0 | -231 | -131 | -270 | -1 |
| EBITDA | -63 | -294 | -166 | -339 | -46 |
| Depreciation & amort. | -14 | -11 | -0 | -0 | -0 |
| EBIT | -76 | -305 | -166 | -339 | -46 |
| Net financials | 135 | 369 | 176 | 363 | -309 |
| Profit before tax | 58 | 64 | 10 | 25 | -355 |
| Tax | 16 | 13 | 1 | 3 | -0 |
| Net profit | 42 | 51 | 9 | 22 | -355 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 837 | 1.068 | 1.030 | 1.146 | 755 |
| Equity | 683 | 684 | 653 | 675 | 320 |
| Long-term debt | 150 | 240 | 243 | 219 | 435 |
| Short-term debt | 3 | 145 | 134 | 251 | 1 |
| Total debt | 154 | 384 | 377 | 471 | 436 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
AV Founder | Founder | 1989 |
SV Founder | Founder | 1989 |
| Former (1) | ||
| Audit | 1989 – 2009 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2017 | |
| Board of Directors | 2020 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Valgreen Larsen | Founder | 0 companies |
| Statsaut. revisor Jan Rasmusse n | Audit | 0 companies |
| Svend Vahlgren | Founder | 0 companies |
| Minna Jensen | Board of Directors | 0 companies |
| Stine Louise Hansen | Board of Directors | 0 companies |