| Revenue | DKK 25,8M | +35% |
| EBITDA | DKK 7,1M | +52% |
| Net profit | DKK 5,3M | +55% |
| Total assets | DKK 11,5M | -1% |
| Equity | DKK 6,8M | +40% |
| Employees | 32 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 11.751 | 10.700 | 11.307 | 19.075 | 25.807 |
| Staff expenses | -10.040 | -9.843 | -9.964 | -14.441 | -18.746 |
| EBITDA | 1.711 | 856 | 1.343 | 4.634 | 7.061 |
| Depreciation & amort. | -140 | -142 | -135 | -127 | -152 |
| EBIT | 1.571 | 714 | 1.208 | 4.508 | 6.908 |
| Net financials | -136 | -111 | -66 | -76 | -24 |
| Profit before tax | 1.435 | 604 | 1.141 | 4.431 | 6.884 |
| Tax | 330 | 150 | 270 | 992 | 1.537 |
| Net profit | 1.105 | 454 | 872 | 3.439 | 5.348 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.716 | 4.975 | 5.334 | 11.610 | 11.497 |
| Equity | 2.603 | 1.957 | 2.328 | 4.867 | 6.815 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.037 | 2.945 | 2.948 | 6.703 | 4.662 |
| Total debt | 3.037 | 2.945 | 2.948 | 6.703 | 4.662 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
TD Management | Management | 2011 |
PD Management | Management | 2008 |
| Former (3) | ||
PB Management | Management | 1989 – 1989 |
KJ Audit | Audit | 1989 – 1998 |
| Audit | 1989 – 1992 | |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
| Board of Directors | 2020 | |
| Former (1) | ||
| Chairman | 2011 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2007 | |
| Company | 50–66.65% | 50–66.65% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Thomas Durup Mortensen | Management | 0 companies |
| Keld Jønsson Granat | Audit | 0 companies |
| Palle Durup Mortensen | Management | 0 companies |
| Reg. revisor Ejgil Christensen | Audit | 0 companies |
| Poul Mortensen | Chairman | 0 companies |
| Lissi Durup Mortensen | Board of Directors | 0 companies |