| Revenue | DKK 310K | -1113% |
| EBITDA | DKK 310K | +1113% |
| Net profit | DKK 254K | +214% |
| Total assets | DKK 1,9M | +0% |
| Equity | DKK -315K | +45% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -467 | -96 | 299 | 104 | 12 | -205 | -36 | -149 | -79 | -31 | 310 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -467 | -96 | 299 | 104 | 12 | -205 | -36 | -149 | -79 | -31 | 310 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -467 | -96 | 299 | 104 | 12 | -205 | -36 | -149 | -79 | -31 | 310 |
| Net financials | -69 | 294 | 890 | 153 | -1.198 | -196 | 257 | -237 | 94 | -193 | -56 |
| Profit before tax | -535 | 197 | 1.188 | 257 | -1.186 | -402 | 220 | -386 | 15 | -223 | 254 |
| Tax | -83 | -29 | -193 | -15 | -226 | -44 | -8 | 270 | -0 | -0 | -0 |
| Net profit | -453 | 226 | 1.381 | 272 | -960 | -358 | 228 | -656 | 15 | -223 | 254 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 556 | 915 | 1.846 | 1.752 | 1.362 | 887 | 1.018 | 466 | 732 | 1.852 | 1.855 |
| Equity | -495 | -269 | 1.113 | 1.385 | 425 | 67 | 295 | -361 | -346 | -569 | -315 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.050 | 1.183 | 733 | 367 | 937 | 821 | 723 | 827 | 1.079 | 2.421 | 2.170 |
| Total debt | 1.050 | 1.183 | 733 | 367 | 937 | 821 | 723 | 827 | 1.079 | 2.421 | 2.170 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
LA Audit | Audit | 1989 | — | — |
LS Unofficial title | Unofficial title | 2023 | — | — |
HG | Audit | 1989 | — | — |
JL Audit | Audit | 1999 | — | — |
EW Management | Management | 1989 | — | — |
JS Management | Management | 1996 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1998 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| Leif Aasten | Audit | 0 companies |
| Lars Skanvig Bramhelft | Unofficial title | 0 companies |
| Henning Grøndahl Borregaard | Audit | 0 companies |
| Jørgen Leif Joost | Audit | 0 companies |
| Egon Würtz | Management | 0 companies |
| John Steen Jensen | Management | 0 companies |