| Revenue | DKK -39K | +18% |
| EBITDA | DKK -39K | +7% |
| Net profit | DKK -29K | +63% |
| Total assets | DKK 123K | -26% |
| Equity | DKK 92K | -24% |
| Employees | 1 | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | -57 | -54 | -54 | -33 | -39 |
| Staff expenses | -0 | -0 | -22 | -9 | -0 |
| EBITDA | -57 | -54 | -76 | -42 | -39 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -57 | -54 | -76 | -42 | -39 |
| Net financials | 109 | -15 | 13 | -37 | 10 |
| Profit before tax | 52 | -68 | -63 | -79 | -29 |
| Tax | 18 | -8 | 72 | -0 | -0 |
| Net profit | 34 | -60 | -134 | -79 | -29 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 428 | 365 | 225 | 167 | 123 |
| Equity | 394 | 334 | 200 | 121 | 92 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 33 | 30 | 25 | 46 | 31 |
| Total debt | 33 | 30 | 25 | 46 | 31 |
| Name | Role | Member since |
|---|---|---|
| Former (3) | ||
ET | Audit | 1989 – 1989 |
HR | Audit | 1989 – 1996 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 2000 – 2015 | |
| Chairman | 1989 – 1989 | |
| Board of Directors | 1989 – 2021 | |
| Board of Directors | 1996 – 2021 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Hans Rostgaard Larsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Claus Riemann | Board of Directors | 0 companies |
| Henrik Bitsch | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Søren Merrild Knudsen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Søren Støckel Thostrup | Board of Directors | 0 companies |
| Frederikke Borge | Board of Directors | 0 companies |