| Revenue | DKK 53K | -180% |
| EBITDA | DKK 45K | +152% |
| Net profit | DKK 30K | +134% |
| Total assets | DKK 431K | +19% |
| Equity | DKK 215K | +16% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | -9 | 45 | 564 | -66 | 53 |
| Staff expenses | -24 | -24 | -24 | -20 | -8 |
| EBITDA | -33 | 21 | 26 | -86 | 45 |
| Depreciation & amort. | -1 | -2 | -9 | -0 | -14 |
| EBIT | -34 | 19 | 17 | -86 | 31 |
| Net financials | -2 | -2 | -3 | -2 | -1 |
| Profit before tax | -37 | 17 | 15 | -89 | 30 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -37 | 17 | 15 | -89 | 30 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 375 | 599 | 418 | 362 | 431 |
| Equity | 242 | 259 | 274 | 185 | 215 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 133 | 340 | 144 | 176 | 216 |
| Total debt | 133 | 340 | 144 | 176 | 216 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Audit | 1989 – 1989 | |
VC Management | Management | 1989 – 1989 |
| Audit | 1989 – 2007 | |
JA Management | Management | 2010 – 2017 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1989 – 1992 | |
| Board of Directors | 1989 – 1992 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 15–19.99% | 15–19.99% | 1999 | |
| Individual | 66.67–89.99% | 66.67–89.99% | 1999 | |
| Individual | 15–19.99% | 15–19.99% | 1999 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Statsaut. revisor Bjarne Bruun Sørensen | Audit | 0 companies |
| Joanna Anna Wilczynska Grzebieluch | Management | 0 companies |
| Hans Peter Hansen | Board of Directors | 0 companies |
| Poul Erik Jørgensen | Board of Directors | 0 companies |