| Revenue | DKK -20K | -10% |
| EBITDA | DKK -20K | +10% |
| Net profit | DKK 52K | +118% |
| Total assets | DKK 1,6M | +0% |
| Equity | DKK 1,6M | -1% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 1.290 | 16 | 0 | -23 | -20 |
| Staff expenses | -612 | -64 | -69 | -0 | -0 |
| EBITDA | 527 | 39 | -105 | -23 | -20 |
| Depreciation & amort. | -0 | -89 | -0 | -0 | -0 |
| EBIT | 527 | -49 | -105 | -23 | -20 |
| Net financials | 5 | -15 | -14 | -272 | 73 |
| Profit before tax | 532 | -65 | -119 | -295 | 52 |
| Tax | 120 | 17 | 0 | -0 | -0 |
| Net profit | 412 | -82 | -119 | -295 | 52 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 2.511 | 2.168 | 2.058 | 1.644 | 1.637 |
| Equity | 2.231 | 2.150 | 2.031 | 1.618 | 1.609 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 280 | 19 | 27 | 26 | 28 |
| Total debt | 280 | 19 | 27 | 26 | 28 |
| Name | Role | Member since |
|---|---|---|
| Former (5) | ||
| Audit | 1989 – 1989 | |
VC Management | Management | 1989 – 1989 |
KL Management | Management | 1989 – 1993 |
OJ Audit | Audit | 1996 – 2004 |
SJ Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1993 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Kjeld Lundin | Management | 0 companies |
| Ove Juul | Audit | 0 companies |
| Svend Jørgen Pilegaard | Management | 0 companies |
| Hans van Adelsbergen | Board of Directors | 0 companies |
| Axel Dannemann | Board of Directors | 0 companies |
| Eckhard Bollmann | Board of Directors | 0 companies |
| Walther Dobberstein | Board of Directors | 0 companies |