| Revenue | DKK 179,5M | -7% |
| EBITDA | DKK 879K | -78% |
| Net profit | DKK 424K | -83% |
| Total assets | DKK 87,7M | -16% |
| Equity | DKK 47,4M | -2% |
| Employees | 55 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 252.156 | 247.503 | 194.446 | 192.536 | 179.526 |
| Staff expenses | -22.703 | -23.089 | -23.120 | -23.856 | -23.283 |
| EBITDA | 8.455 | 8.016 | 8.127 | 4.044 | 879 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 8.455 | 8.016 | 8.127 | 4.044 | 879 |
| Net financials | -1.192 | -824 | -837 | -769 | -339 |
| Profit before tax | 7.263 | 7.191 | 7.290 | 3.275 | 540 |
| Tax | 948 | 1.655 | 1.614 | 795 | 116 |
| Net profit | 6.315 | 5.536 | 5.676 | 2.480 | 424 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 109.169 | 102.859 | 107.300 | 103.809 | 87.690 |
| Equity | 38.050 | 42.086 | 46.262 | 48.492 | 47.441 |
| Long-term debt | 20.927 | 21.247 | 16.951 | 10.439 | 8.615 |
| Short-term debt | 41.958 | 30.855 | 35.209 | 35.780 | 22.458 |
| Total debt | 62.886 | 52.102 | 52.160 | 46.219 | 31.073 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
ID Founder | Founder | 1989 |
PD Management | Management | 2004 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Chairman | 2016 | |
| Board of Directors | 1989 | |
| Board of Directors | 2013 | |
| Former (5) | ||
| Board of Directors | 2013 – 2014 | |
| Board of Directors | 2011 – 2012 | |
| Board of Directors | 2007 – 2012 | |
| Board of Directors | 2012 – 2019 | |
| Board of Directors | 2010 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2006 | |
| Company | 25–33.32% | 25–33.32% | 2006 | |
| Company | 25–33.32% | 25–33.32% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Inger Djarlo | Founder | 0 companies |
| Per Djarlo | Management | 0 companies |
| Kristian Krapper | Chairman | 0 companies |
| Anders Peter Drachmann | Board of Directors | 0 companies |
| Benny Djarlo | Board of Directors | 0 companies |
| Bjarne Grum-Jensen | Board of Directors | 0 companies |
| Hans Barth | Board of Directors | 0 companies |
| Helge Hougaard | Board of Directors | 0 companies |
| Karsten Riis Andersen | Board of Directors | 0 companies |
| Ryan Rahbæk | Board of Directors | 0 companies |