| Revenue | DKK 147K | +16% |
| EBITDA | DKK 17K | +200% |
| Net profit | DKK -20K | -12% |
| Total assets | DKK 265K | -10% |
| Equity | DKK 254K | -7% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -59 | 142 | 143 | 127 | 147 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -59 | -44 | 12 | -17 | 17 |
| Depreciation & amort. | -19 | -19 | -19 | -19 | -19 |
| EBIT | -77 | -63 | -6 | -36 | -2 |
| Net financials | 0 | -1 | 0 | -1 | -0 |
| Profit before tax | -77 | -63 | -6 | -37 | -2 |
| Tax | -17 | -12 | 1 | -19 | 18 |
| Net profit | -60 | -51 | -8 | -17 | -20 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 395 | 342 | 325 | 295 | 265 |
| Equity | 350 | 299 | 291 | 274 | 254 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 28 | 38 | 28 | 21 | 6 |
| Total debt | 28 | 38 | 28 | 21 | 6 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 1989 |
| Former (3) | ||
KR | Audit | 1995 – 2008 |
GU Audit | Audit | 1989 – 1995 |
FB | Audit | 2008 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1997 |
| Person | Role here | Other companies |
|---|---|---|
| Kristian Rikardt Bendixen | Audit | 0 companies |
| Gitte Uldall | Audit | 0 companies |
| Find Brødsgaard Schmidt | Audit | 0 companies |
| Hans Schelde Nielsen | Management | 0 companies |