| Revenue | DKK -18K | +14% |
| EBITDA | DKK -18K | -14% |
| Net profit | DKK 1,3M | -56% |
| Total assets | DKK 30,8M | +4% |
| Equity | DKK 27,3M | +5% |
| Employees | 0 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | -8 | -8 | -9 | — | -17 | -20 | -15 | -17 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -8 | -9 | 0 | -17 | -20 | -15 | -17 |
| Depreciation & amort. | -0 | -0 | -57 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -8 | -8 | -66 | 0 | -17 | -20 | -15 | -17 |
| Net financials | 3.367 | 3.860 | -3.735 | 7.457 | 7.261 | 5.895 | 2.863 | 1.266 |
| Profit before tax | 3.359 | 3.852 | -3.801 | 7.457 | 7.244 | 5.875 | 2.848 | 1.248 |
| Tax | -53 | -26 | -68 | 0 | -4 | -4 | -12 | -9 |
| Net profit | 3.412 | 3.878 | -3.733 | 7.457 | 7.248 | 5.879 | 2.860 | 1.257 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 12.915 | 14.146 | 17.050 | 14.250 | 20.874 | 26.789 | 29.591 | 30.803 |
| Equity | 8.002 | 9.356 | 1.604 | 10.249 | 17.426 | 23.327 | 26.123 | 27.330 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.424 | 4.056 | 14.429 | 4.001 | 3.448 | 3.462 | 3.468 | 3.473 |
| Total debt | 4.424 | 4.056 | 14.429 | 4.001 | 3.448 | 3.462 | 3.468 | 3.473 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OK Management | Management | 1989 | — | — |
EB Chief Executive Officer | Chief Executive Officer | 2005 | — | — |
MB Chief Executive Officer | Chief Executive Officer | 2014 | — | — |
JE Management | Management | 2005 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2001 | — | — | |
| Board of Directors | 2011 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2001 | — | — | |
| Board of Directors | 2014 | — | — | |
| Chairman | 2005 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SYSTEMATIC A/S | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Kiærbye Sloth Carlsen | Management | 0 companies |
| Erik Bjerregaard Christensen | Chief Executive Officer | 0 companies |
| Martin Brøchner-Mortensen | Chief Executive Officer | 0 companies |
| Johann Elmo Pedersen | Management | 0 companies |
| Poul Gudberg | Board of Directors | 0 companies |
| Hans Houlind | Board of Directors | 0 companies |
| Birgit Scheel Fischer | Board of Directors | 0 companies |
| Bent Kristian Winkler-Kristensen | Board of Directors | 0 companies |
| Flemming Bent Thomsen | Board of Directors | 0 companies |
| Michael Holm | Chairman | 0 companies |
| Thorkil Sten Hansen | Chairman | 0 companies |
| Gurli Kortegaard Smed | Board of Directors | 0 companies |
| Keld Esmark Harder | Chairman | 0 companies |
| Annelise Christensen | Board of Directors | 0 companies |
| Claus Sjælland Nørgaard | Board of Directors | 0 companies |
| Gregers Evald Mogensen | Chairman | 0 companies |
| Torben Veis Marxen | Board of Directors | 0 companies |
| Flemming Dyppel | Chairman | 0 companies |