| Revenue | DKK 1,2M | +10% |
| EBITDA | DKK 469K | +39% |
| Net profit | DKK 381K | +22% |
| Total assets | DKK 4,9M | +26% |
| Equity | DKK 3,6M | +12% |
| Employees | 2 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 783 | 446 | 882 | 1.055 | 1.165 |
| Staff expenses | -386 | -350 | -670 | -718 | -696 |
| EBITDA | 397 | 95 | 211 | 337 | 469 |
| Depreciation & amort. | -33 | -33 | -33 | -91 | -85 |
| EBIT | 364 | 63 | 178 | 246 | 384 |
| Net financials | 28 | 53 | 50 | 107 | 101 |
| Profit before tax | 392 | 116 | 229 | 353 | 484 |
| Tax | 92 | 31 | 55 | 41 | 103 |
| Net profit | 300 | 85 | 174 | 312 | 381 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 2.999 | 3.319 | 3.600 | 3.927 | 4.945 |
| Equity | 2.631 | 2.717 | 2.890 | 3.203 | 3.584 |
| Long-term debt | 0 | 0 | 0 | 117 | 103 |
| Short-term debt | 368 | 603 | 710 | 608 | 1.258 |
| Total debt | 368 | 603 | 710 | 725 | 1.362 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
KJ Founder | Founder | 1989 |
| Former (3) | ||
NH Management | Management | 1989 – 1999 |
RF | Audit | 1989 – 1993 |
BH Management | Management | 1989 – 1995 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2012 | |
| Board of Directors | 2015 | |
| Former (7) | ||
| Board of Directors | 1999 – 2009 | |
| Board of Directors | 2012 – 2015 | |
| Chairman | 2011 – 2012 | |
| Board of Directors | 2012 – 2015 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 1997 – 2002 | |
| Board of Directors | 2009 – 2011 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 1999 | |
| Individual | 33.33–49.99% | 33.33–49.99% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Helth Meldahl | Management | 0 companies |
| Reg.revisor F.K.Andersen | Audit | 0 companies |
| Knud Jeppesen | Founder | 0 companies |
| Bjørn Holger Jensen | Management | 0 companies |
| Torben Johnny Christensen | Board of Directors | 0 companies |
| Søren Schultz Jespersen | Board of Directors | 0 companies |
| Joan Borregaard | Chairman | 0 companies |
| Søren Christensen | Chairman | 0 companies |
| Kirsten Bjerregaard Hansen | Board of Directors | 0 companies |
| Dorthe Kjær Pedersen | Board of Directors | 0 companies |
| Jakob Køser Bressendorf | Board of Directors | 0 companies |
| Preben Bror Thobo-Carlsen | Board of Directors | 0 companies |
| Palle Schorling | Board of Directors | 0 companies |