| Revenue | DKK 60,4M | +18% |
| EBITDA | DKK 8,3M | +36% |
| Net profit | DKK 5,1M | +92% |
| Total assets | DKK 32,9M | +18% |
| Equity | DKK 17,1M | +18% |
| Employees | 106 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 41.951 | 51.056 | 47.558 | 51.228 | 60.448 |
| Staff expenses | -36.225 | -44.102 | -40.659 | -45.104 | -52.074 |
| EBITDA | 5.715 | 6.930 | 6.895 | 6.125 | 8.334 |
| Depreciation & amort. | -3.599 | -3.792 | -2.879 | -2.176 | -1.753 |
| EBIT | 2.116 | 3.138 | 4.016 | 3.949 | 6.581 |
| Net financials | -284 | -22 | 337 | -509 | -111 |
| Profit before tax | 1.832 | 3.116 | 4.353 | 3.440 | 6.469 |
| Tax | 366 | 629 | 830 | 801 | 1.411 |
| Net profit | 1.466 | 2.488 | 3.523 | 2.639 | 5.058 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 30.576 | 28.845 | 28.615 | 27.874 | 32.911 |
| Equity | 7.341 | 9.637 | 12.860 | 14.499 | 17.057 |
| Long-term debt | 11.204 | 8.316 | 4.601 | 1.733 | 4.075 |
| Short-term debt | 11.691 | 10.686 | 10.797 | 11.226 | 11.452 |
| Total debt | 22.895 | 19.002 | 15.397 | 12.959 | 15.527 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
JJ Founder | Founder | 1989 |
ML Management | Management | 2025 |
HL Founder | Founder | 1989 |
| Former (1) | ||
| Audit | 1989 – 1999 | |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1989 | |
| Board of Directors | 1989 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2022 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Johannes Jensen | Founder | 0 companies |
| Revisionsfa. Brandt & Sigsten Pedersen, Statsaut.revisorer | Audit | 0 companies |
| Mette Lindholm Lorentzen | Management | 0 companies |
| Henning Lyhne | Founder | 0 companies |
| Marianne Lindholm Jensen | Board of Directors | 0 companies |
| Lars Elsborg Jensen | Board of Directors | 0 companies |