| Revenue | DKK -168K | +25% |
| EBITDA | DKK -387K | -11% |
| Net profit | DKK 1,9M | -72% |
| Total assets | DKK 52,1M | -1% |
| Equity | DKK 50,7M | +3% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | -66 | -134 | -110 | -135 | -168 |
| Staff expenses | -185 | -161 | -207 | -214 | -219 |
| EBITDA | -251 | -294 | -317 | -348 | -387 |
| Depreciation & amort. | -0 | -0 | -6 | -6 | -6 |
| EBIT | -251 | -294 | -323 | -354 | -393 |
| Net financials | 6.721 | -2.475 | 6.552 | 9.041 | 2.687 |
| Profit before tax | 6.471 | -2.769 | 6.228 | 8.687 | 2.294 |
| Tax | 1.418 | 78 | 672 | 1.910 | 427 |
| Net profit | 5.053 | -2.847 | 5.556 | 6.777 | 1.867 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 42.751 | 38.506 | 44.457 | 52.359 | 52.072 |
| Equity | 40.271 | 37.209 | 42.547 | 49.102 | 50.741 |
| Long-term debt | 1.305 | 0 | 370 | 1.570 | 48 |
| Short-term debt | 1.175 | 1.296 | 1.538 | 1.686 | 1.282 |
| Total debt | 2.480 | 1.296 | 1.908 | 3.256 | 1.330 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
HK Management | Management | 1989 – 1998 |
AJ Management | Management | 1989 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90–99.99% | 100% | 2016 | |
| Individual | 33.33–49.99% | 0% | 2016 | |
| Individual | 33.33–49.99% | 0% | 2016 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Kristian Hansen | Management | 0 companies |
| August Jes Jørgensen | Management | 0 companies |