| Revenue | DKK 6,7M | -19% |
| EBITDA | DKK -151K | -129% |
| Net profit | DKK -464K | -485% |
| Total assets | DKK 8,3M | -2% |
| Equity | DKK 994K | +117% |
| Employees | 12 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 7.104 | 8.037 | 7.375 | 8.278 | 6.722 |
| Staff expenses | -7.296 | -7.693 | -7.849 | -7.761 | -6.873 |
| EBITDA | -477 | 343 | -474 | 517 | -151 |
| Depreciation & amort. | -230 | -221 | -235 | -192 | -199 |
| EBIT | -707 | 123 | -709 | 325 | -350 |
| Net financials | -160 | -103 | -131 | -169 | -245 |
| Profit before tax | -867 | 20 | -839 | 155 | -595 |
| Tax | -190 | 5 | -184 | 35 | -131 |
| Net profit | -677 | 15 | -655 | 121 | -464 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 6.735 | 6.888 | 6.885 | 8.475 | 8.323 |
| Equity | 328 | 343 | 338 | 458 | 994 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.283 | 6.393 | 6.529 | 7.905 | 7.304 |
| Total debt | 6.283 | 6.393 | 6.529 | 7.905 | 7.304 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
JR Management | Management | 1989 |
KH Management | Management | 1989 |
| Former (1) | ||
SS Management | Management | 1989 – 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 1995 | |
| Company | 100% | 100% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Jan Runge Kruse | Management | 0 companies |
| Kurt Hansen | Management | 0 companies |