| Revenue | DKK 1,9M | -2% |
| EBITDA | DKK 202K | +183% |
| Net profit | DKK -341K | -20% |
| Total assets | DKK 3,2M | -63% |
| Equity | DKK 1,8M | -16% |
| Employees | — | — |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Revenue | 2.687 | 2.210 | 2.895 | 1.979 | 1.930 |
| Staff expenses | -2.264 | -2.229 | -2.216 | -2.222 | -1.728 |
| EBITDA | 298 | -19 | 679 | -243 | 202 |
| Depreciation & amort. | 106 | 125 | 122 | -56 | -72 |
| EBIT | 192 | -143 | 556 | -299 | 129 |
| Net financials | -653 | -44 | -71 | -69 | -316 |
| Profit before tax | -461 | -188 | 486 | -368 | -186 |
| Tax | -107 | -33 | 106 | -82 | 155 |
| Net profit | -354 | -155 | 379 | -286 | -341 |
| Item | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|
| Total assets | 12.024 | 11.007 | 11.369 | 8.630 | 3.206 |
| Equity | 2.220 | 2.065 | 2.444 | 2.159 | 1.817 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 9.804 | 8.942 | 8.925 | 6.471 | 1.388 |
| Total debt | 9.804 | 8.942 | 8.925 | 6.471 | 1.388 |
| Name | Role | Member since |
|---|---|---|
| Former (8) | ||
PH Management | Management | 1989 – 1992 |
ET | Audit | 1989 – 1989 |
JK Chief Executive Officer | Chief Executive Officer | 2004 – 2019 |
PS Management | Management | 1989 – 2004 |
VL | Audit | 1989 – 2006 |
NA Unofficial title | Unofficial title | 2019 – 2020 |
BH Chief Executive Officer | Chief Executive Officer | 2019 – 2019 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (14) | ||
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 1997 – 2006 | |
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 2019 – 2019 | |
| Board of Directors | 1989 – 1997 | |
| Board of Directors | 1989 – 1997 | |
| Board of Directors | 1989 – 1997 | |
| Board of Directors | 1989 – 1997 | |
| Board of Directors | 1989 – 1999 | |
| Board of Directors | 1997 – 2012 | |
| Chairman | 1989 – 1989 | |
| Chairman | 2006 – 2019 | |
| Board of Directors | 1999 – 2012 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Poul Hardy Søndergaard Petersen | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| John Kiil | Chief Executive Officer | 0 companies |
| Per Søndergaard Petersen | Management | 0 companies |
| Verner Lynge Jacobsen | Audit | 0 companies |
| Niels Arne Grove Jensen | Unofficial title | 0 companies |
| Boyd Hargreaves | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Moira O'Brien | Board of Directors | 0 companies |
| Arthur Steven Hargreaves | Board of Directors | 0 companies |
| Simon Charles Hargreaves | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Russell Justin Booth | Board of Directors | 0 companies |
| Thomas Peter Hargreaves | Board of Directors | 0 companies |
| Felicity Jane Griffiths | Board of Directors | 0 companies |
| John Seymour Hargreaves | Board of Directors | 0 companies |
| Arthur Hargeaves | Board of Directors | 0 companies |
| David Frank Hodgson | Board of Directors | 0 companies |
| Craig Thomas Hargreaves | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Thomas Peter Hargreaves | Chairman | 0 companies |
| Richard John Hargreaves | Board of Directors | 0 companies |