| Revenue | DKK 3M | -37% |
| EBITDA | DKK 1,4M | -27% |
| Net profit | DKK 1,4M | -23% |
| Total assets | DKK 4,1M | -36% |
| Equity | DKK 1,4M | +3919% |
| Employees | 2 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 4.680 | 12.082 | 2.914 | 4.814 | 3.042 |
| Staff expenses | -15.198 | -13.937 | -5.652 | -2.900 | -1.650 |
| EBITDA | -10.518 | -1.855 | -2.465 | 1.913 | 1.392 |
| Depreciation & amort. | -164 | -86 | -10 | -0 | -0 |
| EBIT | -10.683 | -1.942 | -2.475 | 1.913 | 1.392 |
| Net financials | -1.854 | -1.465 | -68 | -142 | -28 |
| Profit before tax | -12.537 | -3.406 | -2.816 | 1.771 | 1.364 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -12.537 | -3.406 | -2.816 | 1.771 | 1.364 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 17.177 | 11.715 | 2.803 | 6.458 | 4.107 |
| Equity | -49.014 | 1.080 | -1.736 | 35 | 1.399 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 66.190 | 10.636 | 4.539 | 6.424 | 2.708 |
| Total debt | 66.190 | 10.636 | 4.539 | 6.424 | 2.708 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
KA Management | Management | 1989 – 2007 |
ET | Audit | 1989 – 1989 |
AJ Chief Executive Officer | Chief Executive Officer | 2016 – 2018 |
SM Management | Management | 2018 – 2021 |
MS Chief Executive Officer | Chief Executive Officer | 2007 – 2015 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (28) | ||
| Board of Directors | 2019 – 2021 | |
| Board of Directors | 1989 – 2004 | |
| Chairman | 2007 – 2008 | |
| Board of Directors | 2016 – 2019 | |
| Chairman | 2000 – 2002 | |
| Board of Directors | 2009 – 2010 | |
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 2000 | |
| Board of Directors | 1989 – 1995 | |
| Chairman | 2004 – 2005 | |
| Board of Directors | 2010 – 2014 | |
| Chairman | 2005 – 2007 | |
| Board of Directors | 2002 – 2009 | |
| Board of Directors | 2014 – 2015 | |
| Board of Directors | 2009 – 2012 | |
| Chairman | 2008 – 2016 | |
| Chairman | 2019 – 2021 | |
| Board of Directors | 2008 – 2009 | |
| Chairman | 1998 – 2000 | |
| Chairman | 2016 – 2019 | |
| Board of Directors | 2012 – 2016 | |
| Chairman | 1989 – 1998 | |
| Board of Directors | 2000 – 2002 | |
| Board of Directors | 2004 – 2005 | |
| Chairman | 1989 – 1989 | |
| Chairman | 2002 – 2004 | |
| Board of Directors | 2005 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2021 | |
| Individual | 100% | 100% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Kim Arlund Nørgaard | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Ari Johannes Tolonen | Chief Executive Officer | 0 companies |
| Sami Markus Kurunsaari | Management | 0 companies |
| Michael Sørensen | Chief Executive Officer | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| James Joseph Frank Small | Board of Directors | 0 companies |
| Michael Keldsen | Board of Directors | 0 companies |
| Stefan Weber | Chairman | 0 companies |
| Thomas Karl Koutny | Board of Directors | 0 companies |
| Jukka Tapani Suonperä | Chairman | 0 companies |
| Oliver Bernd Iltisberger | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Flemming Pommer Andersen | Board of Directors | 0 companies |
| Thor-Erik Næss | Board of Directors | 0 companies |
| Veli Jukka Verronen | Board of Directors | 0 companies |
| Ilkka Jussi Matinpalo | Chairman | 0 companies |
| Jonathan Hugh Stretch | Board of Directors | 0 companies |
| Staffan Henrik Simberg | Chairman | 0 companies |
| Timo Jussila | Board of Directors | 0 companies |
| Stephen George Cunningham | Board of Directors | 0 companies |
| Jonathan Richard Elmer | Board of Directors | 0 companies |
| Andreas Josef Brun | Chairman | 0 companies |
| Teemu Tapani Airaksinen | Chairman | 0 companies |
| Adrianus Marinus van der Meijs | Board of Directors | 0 companies |
| Esa Olavi Pennanen | Chairman | 0 companies |
| Ralph Griewing | Chairman | 0 companies |
| Markus Peter Schürch | Board of Directors | 0 companies |
| Jukka Tapani Suonpera | Chairman | 0 companies |
| Stephen Andrew Jeston | Board of Directors | 0 companies |
| Markku Juhani Uotinen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Markku Talonen | Chairman | 0 companies |
| Keijo Oiva Tapio Pihl | Board of Directors | 0 companies |