| Revenue | DKK 365K | +5% |
| EBITDA | DKK 365K | +5% |
| Net profit | DKK 111K | -36% |
| Total assets | DKK 10,7M | +15% |
| Equity | DKK 6,1M | +2% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 376 | 447 | 340 | 349 | 365 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 376 | 447 | 340 | 349 | 365 |
| Depreciation & amort. | -156 | -163 | -163 | -165 | -210 |
| EBIT | 221 | 284 | 177 | 184 | 155 |
| Net financials | 31 | -43 | 23 | 38 | -13 |
| Profit before tax | 252 | 242 | 200 | 222 | 142 |
| Tax | 55 | 53 | 44 | 49 | 31 |
| Net profit | 197 | 188 | 156 | 173 | 111 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 7.842 | 9.442 | 9.444 | 9.353 | 10.750 |
| Equity | 5.521 | 5.709 | 5.865 | 6.039 | 6.150 |
| Long-term debt | 1.394 | 2.928 | 2.771 | 2.498 | 2.342 |
| Short-term debt | 434 | 318 | 329 | 344 | 1.779 |
| Total debt | 1.827 | 3.246 | 3.100 | 2.842 | 4.120 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
HS Management | Management | 1989 |
| Former (3) | ||
VC Management | Management | 1989 – 1990 |
R- | Audit | 1989 – 2004 |
NJ Audit | Audit | 1989 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2001 |
| Person | Role here | Other companies |
|---|---|---|
| Victor Christoffersen | Management | 0 companies |
| Henrik Svenningsen | Management | 0 companies |
| REVISIONSKONTORET - AARS ApS | Audit | 0 companies |
| Nis Jørn Bennetzen | Audit | 0 companies |