| Revenue | DKK 482K | -37% |
| EBITDA | DKK -442K | -164% |
| Net profit | DKK 686K | +68% |
| Total assets | DKK 7,5M | +7% |
| Equity | DKK 7M | +9% |
| Employees | 2 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -99 | -308 | 3.470 | 759 | 482 |
| Staff expenses | -856 | -947 | -923 | -926 | -923 |
| EBITDA | -955 | -1.255 | 2.547 | -167 | -442 |
| Depreciation & amort. | -29 | -3 | 28 | -88 | -88 |
| EBIT | -984 | -1.258 | 2.518 | -255 | -530 |
| Net financials | 2.335 | 2.297 | 40 | 781 | 1.411 |
| Profit before tax | 1.351 | 1.039 | 2.559 | 526 | 881 |
| Tax | 295 | 215 | 606 | 118 | 195 |
| Net profit | 1.056 | 824 | 1.953 | 408 | 686 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 4.025 | 4.473 | 6.594 | 7.021 | 7.546 |
| Equity | 3.727 | 4.351 | 6.104 | 6.394 | 6.960 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 291 | 111 | 277 | 498 | 476 |
| Total debt | 291 | 111 | 277 | 498 | 476 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Audit | 1989 – 1990 | |
VC Management | Management | 1989 – 1990 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Individual | 50–66.65% | 50–66.65% | 2025 | |
| Company | 100% | 100% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |