| Revenue | DKK -5K | -76% |
| EBITDA | DKK -5K | +76% |
| Net profit | DKK -47K | -239% |
| Total assets | DKK 556K | -9% |
| Equity | DKK 556K | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | -42 | -45 | -121 | 61 | -28 | 191 | 54 | -87 | -43 | 14 | -21 | -21 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -35 | -47 | -134 | 42 | -37 | 183 | 54 | -87 | -43 | 14 | -21 | -21 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -35 | -47 | -134 | 42 | -37 | 183 | 54 | -87 | -43 | 14 | -21 | -21 | -5 |
| Net financials | -6 | -26 | -1 | -31 | -8 | 123 | -47 | -2 | -2 | 608 | -0 | 0 | 65 | -53 |
| Profit before tax | -12 | -68 | -46 | -165 | 35 | 86 | 135 | 52 | -89 | 565 | 14 | -21 | 44 | -58 |
| Tax | -0 | -9 | 3 | -21 | 8 | 19 | 30 | -3 | -19 | 124 | 24 | 78 | 11 | -11 |
| Net profit | -1 | -51 | -50 | -144 | 27 | 67 | 106 | 55 | -70 | 441 | -10 | -99 | 34 | -47 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 919 | 401 | 475 | 1.396 | 841 | 756 | 1.745 | 627 | 861 | 328 | 88 | 12 | 614 | 556 |
| Equity | -1.324 | -1.376 | -1.426 | -1.570 | -1.543 | -1.476 | -1.370 | -1.315 | -1.385 | -944 | -954 | -1.053 | 603 | 556 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 11 | 0 |
| Short-term debt | 2.263 | 1.776 | 1.900 | 2.965 | 2.384 | 2.231 | 3.115 | 1.942 | 2.246 | 1.271 | 1.042 | 1.065 | 0 | 0 |
| Total debt | 2.263 | 1.776 | 1.900 | 2.965 | 2.384 | 2.231 | 3.115 | 1.942 | 2.246 | 1.271 | 1.042 | 1.065 | 11 | 0 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UK Management | Management | 1989 | — | — |
| Audit | 1989 | — | — | |
VC Management | Management | 1989 | — | — |
FP Management | Management | 2024 | — | — |
BN Audit | Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Kopter 2.0 ApS | Company | 25.0% | 25.0% | 2025 |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 25.0% | 25.0% | 2025 | |
| Individual | 100.0% | 100.0% | 2023 | |
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Ulla Kathrine Rotbøll Madsen | Management | 0 companies |
| Statsaut. revisor Nis Jørn Bennetzen | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Frederik Peter Christoffersen Lemche | Management | 0 companies |
| Børge Nørvang Jensen | Audit | 0 companies |