| Revenue | DKK -74K | +4% |
| EBITDA | DKK -74K | -4% |
| Net profit | DKK 562K | +3% |
| Total assets | DKK 8,5M | +6% |
| Equity | DKK 8,4M | +6% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.860 | 2.805 | -20 | — | — | — | — | -80 | -83 | -73 | -72 | -71 | -74 |
| Staff expenses | -3.560 | -2.210 | -372 | -365 | -375 | -356 | -2 | -1 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 470 | 595 | 4.742 | -217 | -228 | -409 | -44 | -81 | -83 | -73 | -72 | -71 | -74 |
| Depreciation & amort. | 195 | -169 | 620 | -25 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 275 | 426 | 4.122 | -242 | -228 | -409 | -44 | -81 | -83 | -73 | -72 | -71 | -74 |
| Net financials | 6 | -6 | 17 | 87 | 180 | 224 | -158 | 564 | 314 | 531 | -1.008 | 616 | 644 |
| Profit before tax | 282 | 420 | 4.139 | -155 | -47 | -185 | -202 | 484 | 231 | 458 | -1.080 | 545 | 571 |
| Tax | 282 | 111 | 922 | -0 | -0 | -0 | -0 | -0 | -0 | 98 | -0 | -0 | 8 |
| Net profit | 0 | 308 | 3.217 | -155 | -47 | -185 | -202 | 484 | 231 | 360 | -1.080 | 545 | 562 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.078 | 6.627 | 9.504 | 8.905 | 8.152 | 7.850 | 7.648 | 8.131 | 8.307 | 8.681 | 7.473 | 7.960 | 8.461 |
| Equity | 5.088 | 5.397 | 8.517 | 8.262 | 8.113 | 7.825 | 7.623 | 8.107 | 8.282 | 8.586 | 7.449 | 7.935 | 8.437 |
| Long-term debt | 603 | 576 | 593 | 565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.366 | 644 | 393 | 79 | 38 | 25 | 25 | 24 | 24 | 95 | 24 | 25 | 25 |
| Total debt | 2.969 | 1.230 | 987 | 643 | 38 | 25 | 25 | 24 | 24 | 95 | 24 | 25 | 25 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OH Founder | Founder | 1989 | — | — |
NG Audit | Audit | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Ole Herbild | Founder | 0 companies |
| Niels-Erik Gottlieb | Audit | 0 companies |
| Anja Adamsen | Board of Directors | 0 companies |