| Revenue | DKK 2,6M | -6% |
| EBITDA | DKK 1,2M | +20% |
| Net profit | DKK 935K | +27% |
| Total assets | DKK 3,1M | -22% |
| Equity | DKK 1,8M | +32% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 409 | 476 | 653 | 642 | 768 | 734 | 404 | 585 | 732 | 1.453 | 1.999 | 2.747 | 2.576 |
| Staff expenses | -551 | -177 | -104 | -508 | -579 | -718 | -313 | -262 | -243 | -718 | -1.228 | -1.767 | -1.404 |
| EBITDA | -142 | 299 | 549 | 133 | 189 | 16 | 91 | 323 | 489 | 736 | 771 | 981 | 1.172 |
| Depreciation & amort. | -153 | -7 | -48 | -26 | -4 | -1 | -27 | -80 | -80 | -80 | -80 | -80 | -0 |
| EBIT | -295 | 292 | 501 | 107 | 185 | 14 | 64 | 243 | 409 | 656 | 692 | 901 | 1.172 |
| Net financials | -27 | -3 | -1 | 0 | -6 | -1 | -4 | -26 | 10 | -1 | -21 | 48 | 29 |
| Profit before tax | -322 | 289 | 500 | 108 | 179 | 13 | 59 | 217 | 420 | 654 | 671 | 948 | 1.201 |
| Tax | -86 | 21 | 127 | 27 | 38 | 8 | 16 | 51 | 94 | 145 | 151 | 212 | 266 |
| Net profit | -236 | 269 | 373 | 80 | 141 | 5 | 43 | 165 | 326 | 509 | 520 | 736 | 935 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 929 | 1.151 | 573 | 885 | 1.095 | 1.494 | 1.351 | 1.593 | 2.150 | 2.993 | 2.714 | 4.008 | 3.144 |
| Equity | -523 | -254 | 119 | 199 | 340 | 346 | 389 | 554 | 880 | 1.089 | 1.109 | 1.346 | 1.781 |
| Long-term debt | 35 | 34 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 262 | 497 | 0 |
| Short-term debt | 1.417 | 1.369 | 454 | 685 | 755 | 1.146 | 943 | 1.016 | 1.252 | 1.895 | 1.343 | 2.165 | 1.363 |
| Total debt | 1.452 | 1.404 | 454 | 685 | 755 | 1.146 | 943 | 1.016 | 1.252 | 1.895 | 1.605 | 2.662 | 1.363 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KP Founder | Founder | 1989 | — | — |
HM Management | Management | 2003 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2002 | — | — | |
| Board of Directors | 1989 | — | — | |
| Board of Directors | 2003 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
HPM HOLDING ApS | Company | 100.0% | 100.0% | 2003 |
| Person | Role here | Other companies |
|---|---|---|
| Kaare Plesner | Founder | 0 companies |
| Helle Mering | Management | 0 companies |
| Jesper Ole Lundgren | Board of Directors | 0 companies |
| Peter Mering | Board of Directors | 0 companies |
| Lonny Sofie Plesner | Board of Directors | 0 companies |
| Gitte Svarrer | Board of Directors | 0 companies |