| Revenue | DKK -25K | +50% |
| EBITDA | DKK -71K | -13% |
| Net profit | DKK -4K | +25% |
| Total assets | DKK 801K | +0% |
| Equity | DKK 789K | -1% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -182 | 225 | 73 | -16 | -25 |
| Staff expenses | -23 | -46 | -46 | -46 | -46 |
| EBITDA | -205 | 179 | 26 | -63 | -71 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -205 | 179 | 26 | -63 | -71 |
| Net financials | -36 | -6 | 20 | 57 | 67 |
| Profit before tax | -242 | 172 | 47 | -6 | -4 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -242 | 172 | 47 | -6 | -4 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 1.201 | 774 | 809 | 803 | 801 |
| Equity | 1.180 | 752 | 799 | 793 | 789 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 22 | 10 | 10 | 12 |
| Total debt | 21 | 22 | 10 | 10 | 12 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
PA Audit | Audit | 1995 – 1997 |
PB Management | Management | 1989 – 1990 |
| Audit | 1989 – 1990 | |
Rr | Audit | 1989 – 1993 |
| Audit | 1989 – 1990 | |
SM Management | Management | 1989 – 2025 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 1989 – 2025 | |
| Board of Directors | 2015 – 2025 | |
| Board of Directors | 2007 – 2015 | |
| Board of Directors | 1989 – 2007 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| PP AF 22.11.1995 A/S | Audit | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| REVISIONS- OG FORVATNINGS- INSTITUTET AKTIESELSKAB | Audit | 0 companies |
| Reg. revisor Ole Pedersen | Audit | 0 companies |
| Erik Vestergaard Christiansen | Audit | 0 companies |
| Susanne Munch | Management | 0 companies |
| Ole Munch | Chairman | 0 companies |
| Thomas Munch | Board of Directors | 0 companies |
| Inga Kathrine Mortensen | Board of Directors | 0 companies |
| Kai Mortensen | Board of Directors | 0 companies |