| Revenue | DKK -30K | -3% |
| EBITDA | DKK -150K | +1% |
| Net profit | DKK 112K | -79% |
| Total assets | DKK 7M | +0% |
| Equity | DKK 6,9M | +1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 83 | 109 | 180 | 49 | 229 | 175 | 120 | 1.495 | -50 | -70 | -35 | -29 | -31 | -30 |
| Staff expenses | -0 | -72 | -72 | -72 | -72 | -72 | -72 | -72 | -60 | -60 | -60 | -60 | -120 | -120 |
| EBITDA | 35 | 37 | 108 | -23 | 135 | 103 | 48 | 1.415 | -121 | -130 | -95 | -89 | -151 | -150 |
| Depreciation & amort. | -0 | -68 | -60 | -58 | -54 | -54 | -0 | -110 | -44 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 35 | -31 | 48 | -82 | 82 | 49 | 48 | 1.305 | -165 | -130 | -95 | -89 | -151 | -150 |
| Net financials | 193 | 139 | 139 | -66 | 212 | 197 | 52 | 164 | -34 | 525 | -850 | 280 | 692 | 262 |
| Profit before tax | 1.431 | 108 | 187 | -148 | 294 | 246 | 100 | 1.469 | -199 | 395 | -944 | 190 | 541 | 112 |
| Tax | 212 | 30 | 30 | -19 | 53 | 56 | 22 | 259 | -32 | 85 | -0 | -0 | 1 | -0 |
| Net profit | 1.217 | 77 | 157 | -128 | 240 | 191 | 78 | 1.209 | -168 | 310 | -944 | 190 | 540 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.267 | 8.310 | 8.339 | 7.731 | 7.930 | 8.037 | 7.956 | 9.212 | 8.573 | 7.435 | 6.377 | 6.446 | 6.953 | 6.953 |
| Equity | 7.577 | 7.555 | 7.612 | 7.382 | 7.623 | 7.710 | 7.682 | 8.784 | 8.505 | 7.315 | 6.258 | 6.391 | 6.872 | 6.924 |
| Long-term debt | 330 | 293 | 294 | 0 | 50 | 57 | 10 | 358 | 0 | 65 | 0 | 0 | 0 | 0 |
| Short-term debt | 190 | 294 | 298 | 232 | 148 | 169 | 160 | 70 | 67 | 55 | 119 | 55 | 81 | 29 |
| Total debt | 520 | 588 | 591 | 232 | 198 | 226 | 170 | 428 | 67 | 120 | 119 | 55 | 81 | 29 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
| Audit | 1989 | — | — | |
SJ Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Tove Irene Holding ApS | Company | 100.0% | 100.0% | 2020 |
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| REVISIONS- OG FORVATNINGS- INSTITUTET AKTIESELSKAB | Audit | 0 companies |
| Søren Juul Nielsen | Management | 0 companies |