| Revenue | DKK -8K | +7% |
| EBITDA | DKK -8K | -7% |
| Net profit | DKK -373 | -289% |
| Total assets | DKK 664K | -12% |
| Equity | DKK 210K | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9 | 35 | 48 | 63 | 62 | 96 | 412 | -23 | -18 | -18 | -10 | -8 | -8 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 40 | 35 | 48 | 63 | 61 | 95 | 412 | -23 | -18 | -18 | -10 | -8 | -8 |
| Depreciation & amort. | -15 | -15 | -20 | -14 | -14 | -0 | -1 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 25 | 20 | 28 | 49 | 47 | 95 | 410 | -23 | -18 | -18 | -10 | -8 | -8 |
| Net financials | -73 | -75 | -76 | -74 | -61 | -27 | -16 | 14 | 29 | 13 | 20 | 8 | 8 |
| Profit before tax | 98 | -55 | -49 | -26 | -14 | 68 | 394 | -10 | 11 | -5 | 10 | 0 | -0 |
| Tax | 53 | -9 | -6 | 1 | -3 | 15 | -40 | 77 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 45 | -46 | -43 | -27 | -11 | 53 | 434 | -86 | 11 | -5 | 10 | 0 | -0 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.405 | 1.413 | 1.422 | 1.420 | 1.454 | 1.460 | 1.752 | 1.304 | 1.720 | 982 | 914 | 756 | 664 |
| Equity | 135 | -166 | -194 | -206 | -206 | -153 | 281 | 195 | 206 | 201 | 211 | 211 | 210 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -1.540 | 1.579 | 1.616 | 1.626 | 1.661 | 1.613 | 1.471 | 1.110 | 1.515 | 781 | 704 | 545 | 454 |
| Total debt | -1.540 | 1.579 | 1.616 | 1.626 | 1.661 | 1.613 | 1.471 | 1.110 | 1.515 | 781 | 704 | 545 | 454 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PB Management | Management | 1989 | — | — |
| Audit | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Preben Bang Henriksen | Management | 0 companies |
| REVISIONS- OG FORVATNINGS- INSTITUTET AKTIESELSKAB | Audit | 0 companies |