| Revenue | DKK -25K | +376% |
| EBITDA | DKK -25K | -376% |
| Net profit | DKK -27K | -246% |
| Total assets | DKK 217K | -16% |
| Equity | DKK 105K | -57% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 339 | 255 | 462 | -3 | -24 | -12 | -13 | -6 | -17 | -5 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 273 | 194 | 370 | 1.776 | -24 | -12 | -13 | -6 | -17 | -5 | -25 |
| Depreciation & amort. | -25 | -22 | -320 | 890 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 248 | 172 | 50 | 887 | -24 | -12 | -13 | -6 | -17 | -5 | -25 |
| Net financials | -225 | -132 | -123 | -89 | -7 | 7 | -5 | -2 | -3 | -2 | -2 |
| Profit before tax | 23 | 40 | -73 | 797 | -31 | -5 | -18 | -8 | -19 | -8 | -27 |
| Tax | 6 | 9 | -36 | 186 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 17 | 31 | 87 | 611 | -31 | -5 | -18 | -8 | -19 | -8 | -27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.114 | 3.053 | 2.807 | 1.222 | 843 | 743 | 638 | 509 | 376 | 259 | 217 |
| Equity | 344 | 375 | 462 | 973 | 829 | 732 | 608 | 492 | 364 | 246 | 105 |
| Long-term debt | 2.722 | 2.543 | 2.285 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 38 | 122 | 40 | 249 | 14 | 11 | 30 | 17 | 12 | 12 | 112 |
| Total debt | 2.760 | 2.665 | 2.325 | 249 | 14 | 11 | 30 | 17 | 12 | 12 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SQ Audit | Audit | 1996 | — | — |
IA Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Quorning | Audit | 0 companies |
| Ib Andre Bechmann Hansen | Management | 0 companies |
| Karen Hansen | Board of Directors | 0 companies |