| Revenue | DKK 713K | -38% |
| EBITDA | DKK -235K | -260% |
| Net profit | DKK -275K | -257% |
| Total assets | DKK 1,4M | -25% |
| Equity | DKK 192K | +185% |
| Employees | 1 | — |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Revenue | 1.400 | 1.268 | 1.232 | 1.142 | 713 |
| Staff expenses | -1.346 | -1.110 | -1.205 | -1.207 | -947 |
| EBITDA | 54 | 159 | 27 | -65 | -235 |
| Depreciation & amort. | -10 | -10 | -10 | -10 | -10 |
| EBIT | 44 | 149 | 17 | -75 | -245 |
| Net financials | -74 | -26 | -21 | -22 | -20 |
| Profit before tax | -30 | 122 | -4 | -98 | -264 |
| Tax | -7 | 27 | -0 | -21 | 11 |
| Net profit | -24 | 95 | -4 | -77 | -275 |
| Item | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|
| Total assets | 2.016 | 1.971 | 1.887 | 1.866 | 1.408 |
| Equity | 53 | 148 | 144 | 67 | 192 |
| Long-term debt | 70 | 22 | 0 | 0 | 0 |
| Short-term debt | 1.893 | 1.801 | 1.742 | 1.799 | 1.216 |
| Total debt | 1.963 | 1.823 | 1.742 | 1.799 | 1.216 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
SS Management | Management | 1989 – 1990 |
AF Audit | Audit | 1989 – 1993 |
RO | Audit | 1989 – 1990 |
HV Audit | Audit | 1993 – 2004 |
AV Unofficial title | Unofficial title | 2022 – 2022 |
HV Management | Management | 2021 – 2022 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Steen Schierbeck | Management | 0 companies |
| Arne Frandsen | Audit | 0 companies |
| REVISIONSFIRMAET OTTO GLUD | Audit | 0 companies |
| Hans Vejlesby | Audit | 0 companies |
| Allan Vistisen | Unofficial title | 0 companies |
| Henrik Vendelboe Veisner | Management | 0 companies |