| Revenue | — | — |
| EBITDA | DKK -20K | +20% |
| Net profit | DKK 98K | +101% |
| Total assets | DKK 13M | +97% |
| Equity | DKK 1,8M | +121% |
| Employees | — | — |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Revenue | 22.166 | 17.457 | 0 | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 8.572 | 13.688 | -15 | -25 | -20 |
| Depreciation & amort. | -97 | -98 | -0 | -0 | -0 |
| EBIT | 8.475 | 13.590 | -15 | -25 | -20 |
| Net financials | -16.061 | -1.331 | 332 | 161 | 146 |
| Profit before tax | -12.703 | -3.599 | -592 | -11.518 | 126 |
| Tax | -8.119 | 2.741 | -8 | 30 | 28 |
| Net profit | -4.584 | -6.340 | -584 | -11.548 | 98 |
| Item | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|
| Total assets | 485.089 | 16.025 | 14.951 | 6.582 | 12.990 |
| Equity | 10.132 | 3.792 | 3.208 | -8.340 | 1.758 |
| Long-term debt | 380.094 | 0 | 0 | 0 | 0 |
| Short-term debt | 94.863 | 1.234 | 1.590 | 1.404 | 11.232 |
| Total debt | 474.957 | 1.234 | 1.590 | 1.404 | 11.232 |
| Name | Role | Member since |
|---|---|---|
| Former (9) | ||
NS Unofficial title | Unofficial title | 2018 – 2018 |
CB Management | Management | 2013 – 2018 |
ET | Audit | 1989 – 1989 |
KG Management | Management | 1989 – 2006 |
EK Management | Management | 2006 – 2013 |
PG Management | Management | 2018 – 2018 |
JC Audit | Audit | 1993 – 2004 |
MC Management | Management | 1989 – 1993 |
PE Management | Management | 1989 – 1989 |
| Name | Role | Member since |
|---|---|---|
| Former (16) | ||
| Board of Directors | 1989 – 2006 | |
| Board of Directors | 2010 – 2013 | |
| Board of Directors | 1989 – 1993 | |
| Board of Directors | 1989 – 1989 | |
| Board of Directors | 2006 – 2009 | |
| Chairman | 2015 – 2018 | |
| Board of Directors | 1989 – 2006 | |
| Board of Directors | 2009 – 2013 | |
| Board of Directors | 1989 – 1993 | |
| Chairman | 2010 – 2015 | |
| Chairman | 2006 – 2006 | |
| Chairman | 1989 – 1989 | |
| Board of Directors | 2010 – 2015 | |
| Board of Directors | 2006 – 2008 | |
SD | Chairman | 2006 – 2010 |
| Board of Directors | 2013 – 2015 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Skat Rørdam | Unofficial title | 0 companies |
| Carsten Brendstrup | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Kurt Gimsing | Management | 0 companies |
| Erik Kold | Management | 0 companies |
| Peter Gath | Management | 0 companies |
| Jørgen Christiansen | Audit | 0 companies |
| Mogens Christiansen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Lars Erik Andersen | Board of Directors | 0 companies |
| Mads Meldgaard | Board of Directors | 0 companies |
| Jørgen Mejlholm | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Niels Erik Borgbo | Board of Directors | 0 companies |
| Jesper Dan Jespersen | Chairman | 0 companies |
| Finn Louis Meyer | Board of Directors | 0 companies |
| Søren Sønderholm | Board of Directors | 0 companies |
| Povl Erik Hansen | Board of Directors | 0 companies |
| Jesper Koefoed | Chairman | 0 companies |
| Søren Thorup Sørensen | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |
| Henrik Kronborg Iversen | Board of Directors | 0 companies |
| Erik Birger Steen Kjerri Hansen | Board of Directors | 0 companies |
| Stig Due | Chairman | 0 companies |
| Jesper Ridder Olsen | Board of Directors | 0 companies |