| Revenue | DKK 6,4M | +0% |
| EBITDA | DKK 921K | -36% |
| Net profit | DKK 551K | -39% |
| Total assets | DKK 7,6M | +14% |
| Equity | DKK 3,6M | -11% |
| Employees | 14 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 5.823 | 5.666 | 7.937 | 6.406 | 6.388 |
| Staff expenses | -3.758 | -4.540 | -5.502 | -4.970 | -5.467 |
| EBITDA | 2.065 | 1.126 | 2.435 | 1.436 | 921 |
| Depreciation & amort. | -107 | -181 | -204 | -224 | -179 |
| EBIT | 1.958 | 946 | 2.231 | 1.212 | 742 |
| Net financials | -49 | -50 | -74 | -44 | -45 |
| Profit before tax | 1.909 | 896 | 2.157 | 1.168 | 698 |
| Tax | 421 | 201 | 477 | 259 | 147 |
| Net profit | 1.488 | 695 | 1.681 | 909 | 551 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 6.166 | 5.509 | 7.841 | 6.681 | 7.591 |
| Equity | 2.757 | 2.452 | 3.633 | 4.042 | 3.592 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.381 | 3.016 | 4.170 | 2.590 | 3.908 |
| Total debt | 3.381 | 3.016 | 4.170 | 2.590 | 3.908 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MH Management | Management | 1989 |
| Former (3) | ||
ET | Audit | 1989 – 1990 |
PF Audit | Audit | 1989 – 2007 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Chairman | 2023 | |
| Board of Directors | 2023 | |
| Former (5) | ||
| Chairman | 2019 – 2023 | |
| Board of Directors | 1989 – 1990 | |
| Chairman | 2014 – 2019 | |
| Chairman | 1989 – 2014 | |
| Chairman | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 66.67–89.99% | 66.67–89.99% | 2025 | |
| Company | 25–33.32% | 25–33.32% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Peder Frøjk Madsen | Audit | 0 companies |
| Mogens Hellemose Wind | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Henrik Winther Nielsen | Chairman | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Christian Carly Wind | Chairman | 0 companies |
| Herman Wind | Chairman | 0 companies |
| Gert Simonsen Wind | Chairman | 0 companies |
| Mads Brøndum Petersen | Board of Directors | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |