| Revenue | DKK 1,2M | +0% |
| EBITDA | DKK 271K | -19% |
| Net profit | DKK 206K | -22% |
| Total assets | DKK 2,6M | -7% |
| Equity | DKK 2M | -13% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.543 | 1.370 | 1.317 | 1.200 | 1.198 |
| Staff expenses | -742 | -747 | -817 | -864 | -927 |
| EBITDA | 801 | 623 | 630 | 336 | 271 |
| Depreciation & amort. | -91 | -3 | 65 | -0 | -0 |
| EBIT | 711 | 620 | 565 | 336 | 271 |
| Net financials | -2 | -7 | 6 | -0 | -7 |
| Profit before tax | 709 | 613 | 571 | 335 | 264 |
| Tax | 156 | 136 | 126 | 73 | 58 |
| Net profit | 553 | 477 | 445 | 262 | 206 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 3.938 | 3.416 | 3.001 | 2.818 | 2.620 |
| Equity | 3.653 | 3.130 | 2.575 | 2.337 | 2.043 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 285 | 286 | 426 | 481 | 577 |
| Total debt | 285 | 286 | 426 | 481 | 577 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
BL Management | Management | 1989 |
| Former (4) | ||
CH Audit | Audit | 1996 – 1999 |
ET | Audit | 1989 – 1990 |
PE Management | Management | 1989 – 1990 |
BL Management | Management | 1989 – 1996 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2000 |
| Person | Role here | Other companies |
|---|---|---|
| Christen Hjorth | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Bjørn Lykke Larsen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Bent Lykke Larsen | Management | 0 companies |