| Revenue | DKK 219K | +23% |
| EBITDA | DKK 1,2M | +969% |
| Net profit | DKK 1,1M | +541% |
| Total assets | DKK 4,5M | +22% |
| Equity | DKK 4,2M | +35% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -60 | 124 | 290 | 425 | 351 | 118 | -69 | 26 | 179 | 219 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -60 | 57 | 139 | 366 | 307 | 76 | -180 | -180 | 108 | 1.155 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -60 | 57 | 139 | 366 | 307 | 76 | -180 | -180 | 108 | 1.155 |
| Net financials | -7 | -24 | -29 | -8 | 3 | 0 | -20 | -64 | 1 | 1.011 |
| Profit before tax | -68 | 33 | 110 | 358 | 309 | 76 | -201 | -243 | 109 | 1.166 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -63 | 63 |
| Net profit | -68 | 33 | 110 | 358 | 309 | 76 | -201 | -243 | 172 | 1.103 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.114 | 4.875 | 5.720 | 6.295 | 6.131 | 5.285 | 4.587 | 4.101 | 3.649 | 4.458 |
| Equity | 2.525 | 2.558 | 2.668 | 3.026 | 3.335 | 3.412 | 3.211 | 2.968 | 3.140 | 4.242 |
| Long-term debt | 0 | 0 | 0 | 3.005 | 2.632 | 1.800 | 1.310 | 1.038 | 411 | 100 |
| Short-term debt | 589 | 2.317 | 3.052 | 264 | 164 | 74 | 66 | 96 | 98 | 116 |
| Total debt | 589 | 2.317 | 3.052 | 3.269 | 2.795 | 1.873 | 1.376 | 1.134 | 509 | 216 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
MW Management | Management | 1989 | — | — |
PW Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
PW1 A/S | Company | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Mikael Westheimer | Management | 0 companies |
| Peter Westheimer | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |