| Revenue | DKK 185K | +33% |
| EBITDA | DKK -5K | -144% |
| Net profit | DKK -5K | -162% |
| Total assets | DKK 218K | +5% |
| Equity | DKK 81K | -6% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 130 | 128 | 144 | 140 | 185 |
| Staff expenses | -128 | -114 | -113 | -128 | -190 |
| EBITDA | 2 | 14 | 31 | 12 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | 2 | 14 | 31 | 12 | -5 |
| Net financials | 0 | -0 | -0 | 0 | 0 |
| Profit before tax | 2 | 14 | 31 | 12 | -5 |
| Tax | -0 | -0 | 5 | 3 | 0 |
| Net profit | 2 | 14 | 26 | 9 | -5 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 127 | 177 | 198 | 208 | 218 |
| Equity | 38 | 51 | 77 | 86 | 81 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 89 | 126 | 120 | 122 | 138 |
| Total debt | 89 | 126 | 120 | 122 | 138 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
DA Management | Management | 2018 |
| Former (4) | ||
ET | Audit | 1989 – 1990 |
| Audit | 1989 – 1998 | |
PL Audit | Audit | 1989 – 1992 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (2) | ||
| Board of Directors | 1989 – 1999 | |
| Board of Directors | 1989 – 2018 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2018 | |
| Individual | 100% | 100% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ditte Archilander Berg | Management | 0 companies |
| Jørgen Preben Visbech Kristiansen | Audit | 0 companies |
| Palle Lynge Nielsen | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| The Chinh Hoang | Board of Directors | 0 companies |
| Li Ping Shen | Board of Directors | 0 companies |