| Revenue | DKK 3,3M | -42% |
| EBITDA | DKK 3,3M | -42% |
| Net profit | DKK 2,6M | -43% |
| Total assets | DKK 11,1M | -9% |
| Equity | DKK 6,8M | -22% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 932 | 1.179 | 3.336 | 5.972 | 4.341 | 2.179 | 1.685 | 1.196 | 1.086 | 1.852 | 3.111 | 5.770 | 3.319 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 932 | 1.122 | 3.336 | 5.972 | 4.341 | 2.179 | 1.685 | 1.196 | 1.086 | 1.852 | 3.111 | 5.770 | 3.319 |
| Depreciation & amort. | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 | -135 |
| EBIT | 797 | 987 | 3.201 | 5.837 | 4.206 | 2.044 | 1.550 | 1.061 | 951 | 1.717 | 2.976 | 5.635 | 3.184 |
| Net financials | 17 | -6 | 1 | 17 | 113 | 84 | 55 | 68 | 72 | 81 | 91 | 180 | 145 |
| Profit before tax | 814 | 982 | 3.202 | 5.854 | 4.319 | 2.129 | 1.605 | 1.129 | 1.023 | 1.798 | 3.068 | 5.816 | 3.329 |
| Tax | 204 | 54 | 821 | 1.584 | 954 | 469 | 353 | 248 | 225 | 396 | 676 | 1.279 | 753 |
| Net profit | 611 | 928 | 2.381 | 4.270 | 3.365 | 1.659 | 1.252 | 881 | 798 | 1.402 | 2.392 | 4.536 | 2.577 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.031 | 8.654 | 10.216 | 13.407 | 11.713 | 9.164 | 8.881 | 8.285 | 8.226 | 8.879 | 10.395 | 12.269 | 11.130 |
| Equity | 5.663 | 5.991 | 7.472 | 9.637 | 8.801 | 7.160 | 6.812 | 6.493 | 6.341 | 6.894 | 7.886 | 8.722 | 6.798 |
| Long-term debt | -1.615 | -1.394 | -1.332 | -1.388 | -1.391 | -1.384 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.753 | 1.248 | 1.337 | 2.372 | 1.520 | 620 | 692 | 446 | 568 | 698 | 1.252 | 2.319 | 3.134 |
| Total debt | 1.753 | 1.248 | 1.337 | 2.372 | 1.520 | 620 | 692 | 446 | 568 | 698 | 1.252 | 2.319 | 3.134 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HW Management | Management | 1989 | — | — |
ET | Audit | 1989 | — | — |
RE | Audit | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GREVENSVÆNGE HOLDING ApS | Company | 100.0% | 100.0% | 2009 |
| Person | Role here | Other companies |
|---|---|---|
| Henrik Wolff-Sneedorff | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Reg.revisor Else Brandt | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |