| Revenue | DKK 4,3M | +27% |
| EBITDA | DKK 1,7M | +58% |
| Net profit | DKK 319K | +585% |
| Total assets | DKK 5,7M | +4% |
| Equity | DKK 1,7M | +24% |
| Employees | 4 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 4.063 | 4.086 | 3.195 | 3.364 | 4.265 |
| Staff expenses | -2.615 | -2.782 | -2.150 | -2.187 | -2.591 |
| EBITDA | 1.448 | 1.227 | 1.039 | 1.062 | 1.674 |
| Depreciation & amort. | -1.355 | -1.206 | -935 | -959 | -1.088 |
| EBIT | 92 | 20 | 104 | 103 | 586 |
| Net financials | -84 | -84 | -88 | -167 | -180 |
| Profit before tax | 8 | -64 | 17 | -64 | 407 |
| Tax | 4 | -6 | 9 | 2 | 88 |
| Net profit | 4 | -57 | 7 | -66 | 319 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.442 | 4.423 | 3.887 | 5.457 | 5.689 |
| Equity | 1.467 | 1.409 | 1.416 | 1.351 | 1.669 |
| Long-term debt | 1.186 | 625 | 585 | 2.103 | 2.029 |
| Short-term debt | 2.694 | 2.322 | 1.864 | 2.004 | 1.982 |
| Total debt | 3.880 | 2.947 | 2.448 | 4.107 | 4.011 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
KR Management | Management | 2011 |
PB Founder | Founder | 1989 |
| Former (1) | ||
EA Management | Management | 1989 – 2001 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 1989 | |
| Board of Directors | 2011 | |
| Former (6) | ||
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 1989 – 2011 | |
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Kristoffer Ruben Thomsen | Management | 0 companies |
| Preben Bang Henriksen | Founder | 0 companies |
| Ejvind Arnfred Thomsen | Management | 0 companies |
| Mogens Gaardboe Bertelsen | Board of Directors | 0 companies |
| Gert Vinding | Board of Directors | 0 companies |
| Mikkel Martin Thomsen | Board of Directors | 0 companies |
| Birgit Sonja Thomsen | Board of Directors | 0 companies |
| Henning Seehausen | Board of Directors | 0 companies |
| Lilly Vinding | Board of Directors | 0 companies |
| Helle Thomsen | Board of Directors | 0 companies |
| Lone Mai Henriksen | Board of Directors | 0 companies |