| Revenue | DKK 6K | -112% |
| EBITDA | DKK 6K | +112% |
| Net profit | DKK 112K | +121% |
| Total assets | DKK 8,9M | +1% |
| Equity | DKK 8,2M | +2% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -149 | -160 | -149 | -153 | -41 | -122 | -109 | -51 | -15 | -72 | -69 | -47 | 6 |
| Staff expenses | -2 | -1 | -8 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -152 | -160 | -156 | -153 | -41 | -122 | -109 | -51 | -15 | -72 | -69 | -47 | 6 |
| Depreciation & amort. | -57 | -57 | -39 | -5 | -5 | -7 | -17 | -162 | -183 | -181 | -173 | -182 | -151 |
| EBIT | -209 | -218 | -196 | -158 | -46 | -129 | -126 | -212 | -198 | -253 | -243 | -229 | -145 |
| Net financials | 380 | 761 | 160 | 1.353 | -143 | 1.033 | 2 | -314 | -467 | 291 | -138 | -317 | 257 |
| Profit before tax | 171 | 544 | -36 | 1.195 | -188 | 904 | -124 | -526 | -666 | 38 | -381 | -546 | 112 |
| Tax | 41 | 127 | -11 | 287 | -40 | 205 | 31 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 130 | 417 | -24 | 908 | -148 | 699 | -155 | -526 | -666 | 38 | -381 | -546 | 112 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 9.370 | 9.693 | 9.574 | 11.010 | 10.314 | 11.131 | 10.765 | 11.040 | 9.467 | 9.526 | 9.248 | 8.784 | 8.855 |
| Equity | 9.195 | 9.515 | 9.490 | 10.398 | 10.250 | 10.949 | 10.691 | 10.058 | 9.285 | 9.212 | 8.718 | 8.057 | 8.241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 175 | 179 | 83 | 612 | 63 | 182 | 75 | 981 | 183 | 315 | 530 | 727 | 613 |
| Total debt | 175 | 179 | 83 | 612 | 63 | 182 | 75 | 981 | 183 | 315 | 530 | 727 | 613 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 90.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2025 |
| Person | Role here | Other companies |
|---|