| Revenue | DKK 1,1M | -6% |
| EBITDA | DKK 1,1M | -6% |
| Net profit | DKK 104K | -32% |
| Total assets | DKK 11,6M | -23% |
| Equity | DKK 3,6M | -49% |
| Employees | — | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.069 | 1.427 | 1.099 | 1.201 | 1.123 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.069 | 1.427 | 1.099 | 1.201 | 1.123 |
| Depreciation & amort. | -525 | -520 | -670 | -698 | -698 |
| EBIT | 544 | 906 | 429 | 503 | 425 |
| Net financials | 45 | 51 | -43 | -167 | -151 |
| Profit before tax | 589 | 957 | 385 | 336 | 274 |
| Tax | 205 | 283 | 169 | 183 | 170 |
| Net profit | 384 | 675 | 216 | 153 | 104 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 14.355 | 15.111 | 15.146 | 15.055 | 11.557 |
| Equity | 5.903 | 6.578 | 6.794 | 6.947 | 3.551 |
| Long-term debt | 7.883 | 7.771 | 7.684 | 7.577 | 7.451 |
| Short-term debt | 568 | 762 | 667 | 531 | 555 |
| Total debt | 8.451 | 8.534 | 8.351 | 8.108 | 8.005 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
MK Management | Management | 2019 |
| Former (7) | ||
CB Management | Management | 2007 – 2011 |
PB Management | Management | 1989 – 1990 |
RM Management | Management | 1989 – 2007 |
HK | Audit | 1989 – 2004 |
| Audit | 2005 – 2008 | |
MK Chief Executive Officer | Chief Executive Officer | 2011 – 2019 |
P | Audit | 2004 – 2005 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (6) | ||
| Chairman | 2007 – 2011 | |
| Chairman | 2007 – 2007 | |
| Board of Directors | 2019 – 2022 | |
JB | Board of Directors | 2007 – 2008 |
| Board of Directors | 2019 – 2022 | |
| Board of Directors | 2008 – 2019 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2025 | |
| Company | 100% | 100% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Claus Bie Thyssen | Management | 0 companies |
| Preben Bang Henriksen | Management | 0 companies |
| Rasmus Mønster Sørensen | Management | 0 companies |
| Holger Kirkegård Madsen | Audit | 0 companies |
| Qurios Statsautoriseret Revisionsinteressentskab | Audit | 0 companies |
| Michael Kristoffer Larsen | Chief Executive Officer | 0 companies |
| PricewaterhouseCoopers | Audit | 0 companies |
| Morten Kristoffer Larsen | Management | 0 companies |
| Finn Ladefoged Jensen | Chairman | 0 companies |
| Søren Kristian Mønster Sørensen | Chairman | 0 companies |
| Markus Kristoffer Hansen | Board of Directors | 0 companies |
| Nicolai Kristoffer Larsen | Board of Directors | 0 companies |
| Karl Niss Pedersen | Board of Directors | 0 companies |
| Jan Bech | Board of Directors | 0 companies |
| Kristian Bach Pedersen | Board of Directors | 0 companies |
| Jørgen Schelde Andersen | Board of Directors | 0 companies |