| Revenue | DKK -92K | -14% |
| EBITDA | DKK -192K | +22% |
| Net profit | DKK 429K | +17% |
| Total assets | DKK 12,9M | +4% |
| Equity | DKK 12,8M | +3% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -99 | -100 | -113 | -107 | -92 |
| Staff expenses | -110 | -130 | -140 | -140 | -100 |
| EBITDA | -209 | -230 | -253 | -247 | -192 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -209 | -230 | -253 | -247 | -192 |
| Net financials | 443 | 670 | 699 | 717 | 742 |
| Profit before tax | 234 | 440 | 445 | 470 | 550 |
| Tax | 57 | 103 | 98 | 103 | 121 |
| Net profit | -12.796 | 336 | 347 | 367 | 429 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 11.376 | 11.758 | 12.101 | 12.473 | 12.924 |
| Equity | 11.317 | 11.654 | 12.001 | 12.368 | 12.797 |
| Long-term debt | 57 | 103 | 98 | 103 | 121 |
| Short-term debt | 1 | 1 | 2 | 2 | 6 |
| Total debt | 59 | 105 | 100 | 105 | 127 |
| Name | Role | Member since |
|---|---|---|
| Former (7) | ||
CK Management | Management | 1996 – 2010 |
MF Audit | Audit | 2002 – 2011 |
CA Management | Management | 2010 – 2018 |
WG Management | Management | 1961 – 1991 |
| Audit | 1961 – 1991 | |
LK Management | Management | 1961 – 2004 |
CA Management | Management | 2004 – 2010 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 1961 – 1991 | |
| Board of Directors | 1998 – 2018 | |
| Board of Directors | 1961 – 2017 | |
| Board of Directors | 1961 – 1991 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2015 | |
| Company | 50–66.65% | 66.67–89.99% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Claudia Kruse-Madsen | Management | 0 companies |
| Max Frederiksen | Audit | 0 companies |
| Claudia Alexandra Kruse-Madsen | Management | 0 companies |
| Wilfried Gunnar Schlüter | Management | 0 companies |
| VAGN MONKJÆRS REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Liselotte Kruse-Madsen | Management | 0 companies |
| Claus Axel Kruse-Madsen | Management | 0 companies |
| Leo Jens Nielsen Schou | Board of Directors | 0 companies |
| Martin Thomas Kruse-Madsen | Board of Directors | 0 companies |
| Hans Carl Ramon Schou | Board of Directors | 0 companies |
| Henning Andersen | Board of Directors | 0 companies |