| Revenue | DKK 30K | -266% |
| EBITDA | DKK -11K | +80% |
| Net profit | DKK -11K | +80% |
| Total assets | DKK 389K | -4% |
| Equity | DKK -704K | -2% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | — | — | -23 | -18 | 30 |
| Staff expenses | -0 | -0 | -54 | -34 | -38 |
| EBITDA | -155 | 4 | -77 | -56 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -155 | 4 | -77 | -56 | -11 |
| Net financials | -5 | -4 | -0 | -0 | -0 |
| Profit before tax | -160 | 0 | -77 | -56 | -11 |
| Tax | -0 | -0 | -0 | -0 | -0 |
| Net profit | -160 | 0 | -77 | -56 | -11 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 394 | 427 | 420 | 407 | 389 |
| Equity | -561 | -561 | -637 | -693 | -704 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 954 | 988 | 1.057 | 1.100 | 1.093 |
| Total debt | 954 | 988 | 1.057 | 1.100 | 1.093 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AB Management | Management | 2010 |
| Former (5) | ||
HR Audit | Audit | 1989 – 1996 |
ET | Audit | 1989 – 1990 |
SM Management | Management | 2006 – 2010 |
JE Management | Management | 1989 – 2010 |
SS Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Chairman | 2010 – 2014 | |
| Board of Directors | 2010 – 2014 | |
| Board of Directors | 1989 – 1996 | |
| Board of Directors | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Anja Bøtker-Rasmussen | Management | 0 companies |
| HLH Revision | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Susanne Merete Frederiksen | Management | 0 companies |
| Jørgen Erik Frederiksen | Management | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Stefan Schwærter | Chairman | 0 companies |
| Jakob Bøtker-Rasmussen | Board of Directors | 0 companies |
| Niels Erling Beck | Board of Directors | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |