| Revenue | DKK 32K | -93% |
| EBITDA | DKK -154K | -153% |
| Net profit | DKK 2,1M | +22% |
| Total assets | DKK 65,8M | +8% |
| Equity | DKK 52,9M | +4% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 125 | 306 | 326 | 281 | 153 | 163 | 226 | 103 | 273 | 188 | 107 | 444 | 32 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -152 | -186 |
| EBITDA | 125 | 306 | 326 | 281 | 153 | 163 | 226 | 103 | 273 | 188 | 107 | 292 | -154 |
| Depreciation & amort. | -82 | -174 | -256 | -272 | -275 | -275 | -277 | -289 | -353 | -562 | -564 | -564 | -583 |
| EBIT | 43 | 132 | 71 | 9 | -122 | -112 | -52 | -186 | -80 | -374 | -457 | -272 | -736 |
| Net financials | 3.391 | 3.003 | 877 | 671 | 546 | 3.842 | 8.326 | 5.469 | 1.648 | 2.410 | 163 | 2.577 | 3.537 |
| Profit before tax | 3.433 | 3.136 | 948 | 680 | 424 | 3.730 | 8.275 | 5.282 | 1.568 | 2.036 | -294 | 2.305 | 2.801 |
| Tax | -0 | -0 | -0 | 1 | 0 | 1 | 1 | 11 | 335 | 508 | -79 | 576 | 696 |
| Net profit | 3.433 | 3.136 | 948 | 680 | 424 | 3.729 | 8.274 | 5.271 | 1.233 | 1.528 | -216 | 1.729 | 2.105 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 40.170 | 45.270 | 44.959 | 45.158 | 45.302 | 46.778 | 55.016 | 59.353 | 66.944 | 61.708 | 60.026 | 60.902 | 65.755 |
| Equity | 37.331 | 40.878 | 40.862 | 41.387 | 41.562 | 45.070 | 53.241 | 57.512 | 54.745 | 52.274 | 50.058 | 50.787 | 52.891 |
| Long-term debt | 1.485 | 1.508 | 1.490 | 1.515 | 1.488 | 1.334 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.354 | 2.884 | 2.607 | 2.256 | 2.253 | 374 | 1.775 | 1.841 | 12.176 | 9.412 | 9.968 | 10.108 | 12.864 |
| Total debt | 2.839 | 4.392 | 4.097 | 3.771 | 3.741 | 1.708 | 1.775 | 1.841 | 12.176 | 9.412 | 9.968 | 10.108 | 12.864 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ET | Audit | 1989 | — | — |
PS Management | Management | 1989 | — | — |
JS Management | Management | 1989 | — | — |
TS Management | Management | 1989 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Peder Skjødebjerg Pedersen | Management | 0 companies |
| Jan Skødebjerg Pedersen | Management | 0 companies |
| Tom Skødebjerg Pedersen | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |