| Revenue | DKK -10K | +108% |
| EBITDA | DKK -110K | +24% |
| Net profit | DKK 271K | +13% |
| Total assets | DKK 7M | +4% |
| Equity | DKK 7M | +4% |
| Employees | 2 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | -9 | -9 | -12 | -5 | -10 |
| Staff expenses | -110 | -130 | -140 | -140 | -100 |
| EBITDA | -119 | -139 | -152 | -145 | -110 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -119 | -139 | -152 | -145 | -110 |
| Net financials | 1.278 | -58 | -5.240 | 386 | 401 |
| Profit before tax | 1.158 | -197 | -5.393 | 241 | 291 |
| Tax | -91 | -46 | -0 | -0 | 20 |
| Net profit | 1.250 | -151 | -5.393 | 241 | 271 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 13.379 | 13.723 | 6.484 | 6.726 | 7.011 |
| Equity | 12.016 | 11.866 | 6.473 | 6.714 | 6.986 |
| Long-term debt | 1.352 | 1.846 | 0 | 0 | 20 |
| Short-term debt | 11 | 11 | 12 | 12 | 6 |
| Total debt | 1.363 | 1.858 | 12 | 12 | 26 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
MF Audit | Audit | 2002 – 2011 |
MT Management | Management | 2017 – 2018 |
HC Management | Management | 1953 – 2017 |
| Audit | 1953 – 1989 | |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
| Board of Directors | 2004 – 2018 | |
| Board of Directors | 1953 – 1988 | |
| Board of Directors | 1953 – 2004 | |
| Board of Directors | 1953 – 2010 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2017 | |
| Company | 100% | 100% | 2016 | |
| Company | 33.33–49.99% | 33.33–49.99% | 1996 |
| Person | Role here | Other companies |
|---|---|---|
| Max Frederiksen | Audit | 0 companies |
| Martin Thomas Kruse-Madsen | Management | 0 companies |
| Hans Carl Ramon Schou | Management | 0 companies |
| Revisionsfirmaet A. Engell-Nielsen | Audit | 0 companies |
| Claudia Alexandra Kruse-Madsen | Board of Directors | 0 companies |
| Niels Johann Jørgen Klerk | Board of Directors | 0 companies |
| Liselotte Kruse-Madsen | Board of Directors | 0 companies |
| Claus Axel Kruse-Madsen | Board of Directors | 0 companies |