| Revenue | DKK 344K | -568% |
| EBITDA | DKK 218K | +176% |
| Net profit | DKK 177K | +1% |
| Total assets | DKK 2,3M | +45% |
| Equity | DKK -3,3M | -195% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Revenue | -192 | -73 | 344 |
| Staff expenses | -343 | -131 | -125 |
| EBITDA | 169 | 79 | 218 |
| Depreciation & amort. | -9 | -11 | -14 |
| EBIT | 160 | 68 | 204 |
| Net financials | -192 | -108 | -27 |
| Profit before tax | 352 | 176 | 177 |
| Tax | -0 | -0 | -0 |
| Net profit | 352 | 176 | 177 |
| Item | 2012 | 2013 | 2014 |
|---|---|---|---|
| Total assets | 1.154 | 1.577 | 2.293 |
| Equity | 3.299 | 3.475 | -3.297 |
| Long-term debt | 0 | -760 | 0 |
| Short-term debt | -4.453 | -4.291 | 5.590 |
| Total debt | -4.453 | -5.052 | 5.590 |
| Name | Role | Member since |
|---|---|---|
| Former (4) | ||
CA Audit | Audit | 1996 – 2001 |
ET | Audit | 1989 – 1990 |
AT Management | Management | 1989 – 1991 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Former (6) | ||
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1991 | |
| Board of Directors | 1989 – 2007 | |
| Board of Directors | 2007 – 2015 | |
| Chairman | 1989 – 2015 | |
| Chairman | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 1990 |
| Person | Role here | Other companies |
|---|---|---|
| Carsten Axel Laursen | Audit | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Asad Tahhan | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Aya Tahhan | Board of Directors | 0 companies |
| Annemarie Holt | Board of Directors | 0 companies |
| Melanie Kupty | Board of Directors | 0 companies |
| Birte Kupty | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |