| Revenue | DKK -133K | -62% |
| EBITDA | DKK -233K | +48% |
| Net profit | DKK 869K | +30% |
| Total assets | DKK 77,5M | +1% |
| Equity | DKK 76,8M | +1% |
| Employees | 1 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 61 | -7 | -191 | -352 | -133 |
| Staff expenses | -100 | -100 | -100 | -100 | -100 |
| EBITDA | -39 | -107 | -291 | -452 | -233 |
| Depreciation & amort. | -148 | -148 | -148 | -132 | -111 |
| EBIT | -187 | -255 | -438 | -583 | -344 |
| Net financials | 987 | 998 | 1.146 | 1.441 | 1.459 |
| Profit before tax | 800 | 743 | 708 | 858 | 1.114 |
| Tax | 176 | 163 | 156 | 189 | 245 |
| Net profit | 624 | 579 | 552 | 669 | 869 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 74.662 | 75.219 | 75.738 | 76.437 | 77.504 |
| Equity | 74.133 | 74.712 | 75.264 | 75.934 | 76.803 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 397 | 402 | 398 | 439 | 647 |
| Total debt | 397 | 402 | 398 | 439 | 647 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
OØ Chief Executive Officer | Chief Executive Officer | 2020 |
| Former (3) | ||
ET | Audit | 1989 – 1990 |
AP Management | Management | 1989 – 1995 |
PE Management | Management | 1989 – 1990 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
| Board of Directors | 2005 | |
| Board of Directors | 2022 | |
| Chairman | 2020 | |
| Former (6) | ||
| Board of Directors | 1989 – 1990 | |
| Board of Directors | 1989 – 1995 | |
| Board of Directors | 2000 – 2005 | |
| Board of Directors | 1989 – 1991 | |
| Chairman | 1997 – 2020 | |
| Chairman | 1989 – 1990 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2002 |
| Person | Role here | Other companies |
|---|---|---|
| Erik Tronborg Andersen | Audit | 0 companies |
| Ole Ørts Møgelmose | Chief Executive Officer | 0 companies |
| Arne Peter Bernhard Vejby | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |
| Jørgen Krogsgaard | Board of Directors | 0 companies |
| Henrik Bjørn Skaarup | Board of Directors | 0 companies |
| Ulf Svejgaard Poulsen | Board of Directors | 0 companies |
| Ole Tolstrup Krogsgaard | Chairman | 0 companies |
| Bent Johannes Jørgensen | Board of Directors | 0 companies |
| Henrik Kresten Krogsgaard | Board of Directors | 0 companies |
| Frank Christensen | Board of Directors | 0 companies |
| Ole Bernt Hasling | Chairman | 0 companies |
| Susanne Saul Stakemann | Chairman | 0 companies |