| Revenue | DKK 2,9M | +26% |
| EBITDA | DKK 1,7M | +25% |
| Net profit | DKK 1,3M | +30% |
| Total assets | DKK 3,3M | +17% |
| Equity | DKK 2,3M | +16% |
| Employees | 3 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.147 | 1.550 | 2.224 | 2.302 | 2.909 |
| Staff expenses | -687 | -726 | -911 | -955 | -1.234 |
| EBITDA | 460 | 824 | 1.314 | 1.339 | 1.676 |
| Depreciation & amort. | -79 | -87 | -87 | -87 | -30 |
| EBIT | 381 | 737 | 1.226 | 1.252 | 1.645 |
| Net financials | 8 | 6 | 21 | 54 | 57 |
| Profit before tax | 390 | 743 | 1.247 | 1.306 | 1.702 |
| Tax | 89 | 167 | 277 | 290 | 377 |
| Net profit | 301 | 576 | 970 | 1.016 | 1.325 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 1.753 | 2.189 | 2.823 | 2.868 | 3.350 |
| Equity | 1.261 | 1.537 | 1.932 | 1.998 | 2.324 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 480 | 644 | 890 | 870 | 1.026 |
| Total debt | 480 | 644 | 890 | 870 | 1.026 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
JF Management | Management | 2010 |
| Former (4) | ||
AM Management | Management | 1989 – 1990 |
JR Management | Management | 1989 – 2010 |
NH Audit | Audit | 1989 – 1990 |
SS Audit | Audit | 1993 – 2013 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Adam Mikael Dreyer | Management | 0 companies |
| Jens Robert Olesen | Management | 0 companies |
| Jef Frederiksen | Management | 0 companies |
| Niels Harder | Audit | 0 companies |
| Steen Slotholt | Audit | 0 companies |