| Revenue | DKK 2,6M | +37% |
| EBITDA | DKK 668K | -19% |
| Net profit | DKK 429K | -11% |
| Total assets | DKK 4,2M | -30% |
| Equity | DKK 1,4M | -61% |
| Employees | 7 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 1.639 | 1.403 | 1.689 | 1.889 | 2.593 |
| Staff expenses | -1.017 | -1.001 | -1.202 | -1.067 | -1.926 |
| EBITDA | 622 | 402 | 487 | 822 | 668 |
| Depreciation & amort. | -172 | -206 | -182 | -157 | -38 |
| EBIT | 450 | 197 | 306 | 665 | 629 |
| Net financials | -6 | -32 | -50 | -48 | -78 |
| Profit before tax | 443 | 164 | 256 | 617 | 551 |
| Tax | 103 | 36 | 57 | 137 | 122 |
| Net profit | 340 | 128 | 199 | 481 | 429 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 5.737 | 5.400 | 6.419 | 5.950 | 4.188 |
| Equity | 3.075 | 2.953 | 3.151 | 3.632 | 1.412 |
| Long-term debt | 688 | 541 | 483 | 557 | 102 |
| Short-term debt | 1.649 | 1.593 | 2.449 | 1.446 | 2.644 |
| Total debt | 2.337 | 2.133 | 2.932 | 2.003 | 2.746 |
| Name | Role | Member since |
|---|---|---|
| Current (3) | ||
TL Management | Management | 1989 |
RL Management | Management | 2025 |
NN Founder | Founder | 1989 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 50–66.65% | 50–66.65% | 2024 | |
| Company | 33.33–49.99% | 33.33–49.99% | 2024 | |
| Company | 50–66.65% | 50–66.65% | 2004 |
| Person | Role here | Other companies |
|---|---|---|
| Tage Leo Madsen | Management | 0 companies |
| René Lyngsaa Kragh Madsen | Management | 0 companies |
| Nils-Ole Nielsen | Founder | 0 companies |