| Revenue | DKK -4,7M | -236% |
| EBITDA | DKK -7,5M | -1374% |
| Net profit | DKK -7,3M | -20709% |
| Total assets | DKK 7,9M | -46% |
| Equity | DKK -5,3M | -365% |
| Employees | 3 | — |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Revenue | 658 | 4.733 | 40.723 | 3.440 | -4.668 |
| Staff expenses | -99 | -734 | -0 | -0 | -0 |
| EBITDA | 316 | 2.912 | 910 | 587 | -7.481 |
| Depreciation & amort. | -0 | -142 | -0 | -0 | -0 |
| EBIT | 316 | 2.771 | 910 | 587 | -7.481 |
| Net financials | 0 | -38 | -312 | -127 | -383 |
| Profit before tax | 316 | 2.732 | 598 | 460 | -7.864 |
| Tax | 78 | 642 | 136 | 425 | -561 |
| Net profit | 239 | 2.090 | 462 | 35 | -7.303 |
| Item | 2014 | 2015 | 2016 | 2017 | 2018 |
|---|---|---|---|---|---|
| Total assets | 2.007 | 9.457 | 11.469 | 14.646 | 7.881 |
| Equity | 487 | 2.577 | 1.968 | 2.003 | -5.300 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.520 | 6.880 | 9.365 | 12.082 | 13.181 |
| Total debt | 1.520 | 6.880 | 9.365 | 12.082 | 13.181 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
EM Founder | Founder | 1989 |
CE Founder | Founder | 1989 |
| Former (4) | ||
MR Chief Executive Officer | Chief Executive Officer | 2016 – 2017 |
| Audit | 1989 – 1996 | |
JB | Audit | 1989 – 2011 |
HA Management | Management | 2014 – 2015 |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2017 | |
| Individual | 100% | 100% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Michael Ruge | Chief Executive Officer | 0 companies |
| Peter Thorvald Schmidt-Rasmussen | Audit | 0 companies |
| John Benny Schmidt-Rasmussen | Audit | 0 companies |
| Erik Martin Gravgaard | Founder | 0 companies |
| Henrik Adamsen | Management | 0 companies |
| Christopher Edouard Ternel | Founder | 0 companies |