| Revenue | DKK -33K | -6% |
| EBITDA | DKK -33K | +6% |
| Net profit | DKK -34K | +2% |
| Total assets | DKK 5K | -17% |
| Equity | DKK -185K | -23% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 122 | 164 | 158 | 99 | 89 | 72 | 8 | -2 | -29 | -21 | -11 | -35 | -33 |
| Staff expenses | -178 | -156 | -120 | -143 | -93 | -121 | -30 | -0 | -23 | -1 | -0 | -0 | -0 |
| EBITDA | -56 | 8 | 38 | -44 | -4 | -49 | -22 | -2 | -51 | -22 | -11 | -35 | -33 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -56 | 8 | 38 | -44 | -4 | -49 | -22 | -2 | -51 | -22 | -11 | -35 | -33 |
| Net financials | 1 | 1 | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -1 | -0 | -0 | -1 |
| Profit before tax | -56 | 9 | 39 | -44 | -5 | -49 | -22 | -2 | -52 | -23 | -11 | -35 | -34 |
| Tax | -14 | 3 | 11 | -9 | -0 | -10 | -4 | -0 | 31 | -0 | -0 | -0 | -0 |
| Net profit | -42 | 6 | 28 | -35 | -4 | -39 | -18 | -2 | -83 | -23 | -11 | -35 | -34 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 106 | 117 | 176 | 110 | 95 | 68 | 75 | 69 | 16 | 10 | 3 | 6 | 5 |
| Equity | 65 | 71 | 99 | 64 | 60 | 21 | 3 | 2 | -81 | -104 | -115 | -150 | -185 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 41 | 46 | 77 | 46 | 35 | 47 | 71 | 67 | 97 | 114 | 118 | 156 | 190 |
| Total debt | 41 | 46 | 77 | 46 | 35 | 47 | 71 | 67 | 97 | 114 | 118 | 156 | 190 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FL Unofficial title | Unofficial title | 2025 | — | — |
ET | Audit | 1989 | — | — |
KE Audit | Audit | 1989 | — | — |
SS Management | Management | 1989 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 1989 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 1989 |
| Person | Role here | Other companies |
|---|---|---|
| Finn Lynge Jepsen | Unofficial title | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Knud Erik Moldrup | Audit | 0 companies |
| Susanne Saul Stakemann | Management | 0 companies |
| Per Emil Hasselbalch Stakemann | Board of Directors | 0 companies |