| Revenue | DKK -6K | -62% |
| EBITDA | DKK -6K | +70% |
| Net profit | DKK -9K | +49% |
| Total assets | DKK 1,1M | -1% |
| Equity | DKK 1,1M | -1% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2.647 | -947 | 872 | 619 | — | 1.358 | 886 | 451 | -16 | -6 |
| Staff expenses | -928 | -931 | -916 | -979 | -0 | -0 | -1.007 | -754 | -4 | -0 |
| EBITDA | -410 | -6 | -44 | -360 | 0 | 330 | -121 | -303 | -20 | -6 |
| Depreciation & amort. | -6 | -6 | -6 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -415 | -11 | -49 | -360 | 0 | 330 | -121 | -303 | -20 | -6 |
| Net financials | -26 | -32 | 19 | 20 | 0 | 20 | 14 | -0 | -3 | -6 |
| Profit before tax | -437 | -41 | -30 | -340 | 0 | 350 | -108 | -303 | -24 | -12 |
| Tax | -106 | -10 | -0 | -0 | -0 | -0 | -27 | -67 | -5 | -3 |
| Net profit | -332 | -31 | -30 | -340 | 0 | 350 | -81 | -237 | -18 | -9 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.421 | 1.983 | 1.916 | 1.681 | 0 | 1.950 | 1.699 | 1.410 | 1.115 | 1.105 |
| Equity | 1.820 | 1.651 | 1.621 | 1.281 | 0 | 1.647 | 1.366 | 1.129 | 1.111 | 1.102 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | -601 | -333 | 296 | 400 | 0 | 303 | 333 | 280 | 4 | 4 |
| Total debt | -601 | -333 | 296 | 400 | 0 | 303 | 333 | 280 | 4 | 4 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
YJ Management | Management | 2019 | — | — |
ET | Audit | 1989 | — | — |
CM Management | Management | 1989 | — | — |
SC | Audit | 2002 | — | — |
PE Management | Management | 1989 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ApS SUBK NR. 75 | Company | 100.0% | 100.0% | 2020 |
| Individual | 20.0% | 20.0% | 1992 | |
| Individual | 20.0% | 20.0% | 2019 | |
| Individual | 20.0% | 20.0% | 1992 |
| Person | Role here | Other companies |
|---|---|---|
| Yan Jiang | Management | 0 companies |
| Erik Tronborg Andersen | Audit | 0 companies |
| Chun Ming Yeung | Management | 0 companies |
| Sannah Catherina Horn Krause | Audit | 0 companies |
| Per Emil Hasselbalch Stakemann | Management | 0 companies |